| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | +7% |
| Net profit | NOK 168K | +122% |
| Total assets | NOK 8,4M | +1% |
| Equity | NOK 8,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 777 | 5 034 | 5 862 | 14 589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 334 | −2 189 | −2 440 | −48 | −0 | −0 | −0 | −1 | −13 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBITDA | 958 | 1 076 | 440 | 14 406 | −51 | −62 | −72 | −35 | −84 | −54 | −53 | −43 | −102 | −90 | −84 |
| Depreciation & amort. | −1 318 | −1 302 | −1 316 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −360 | −226 | −875 | 14 406 | −51 | −62 | −72 | −35 | −84 | −54 | −53 | −43 | −102 | −90 | −84 |
| Net financials | −393 | −256 | −232 | 311 | 409 | 1 119 | 655 | 1 220 | 997 | 73 | 1 539 | 969 | 2 671 | −703 | 238 |
| Profit before tax | −753 | −482 | −1 107 | 14 717 | 358 | 1 057 | 584 | 1 185 | 913 | 19 | 1 486 | 925 | 2 569 | −794 | 154 |
| Tax | −0 | −0 | −0 | 2 513 | 27 | 142 | 79 | 44 | 18 | −0 | 12 | −74 | −19 | −25 | −14 |
| Net profit | −753 | −482 | −1 107 | 12 204 | 330 | 915 | 505 | 1 141 | 895 | 19 | 1 475 | 999 | 2 589 | −769 | 168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 281 | 5 166 | 4 153 | 11 947 | 11 581 | 12 174 | 9 029 | 9 938 | 10 397 | 8 590 | 10 093 | 10 902 | 12 106 | 8 286 | 8 390 |
| Equity | −1 151 | −1 634 | −2 741 | 9 408 | 9 011 | 8 876 | 7 381 | 8 522 | 9 417 | 8 077 | 9 552 | 10 551 | 8 790 | 8 021 | 8 189 |
| Long-term debt | 5 918 | 5 918 | 5 918 | 0 | 1 962 | 1 569 | 1 162 | 893 | 684 | 513 | 419 | 335 | 268 | 215 | 172 |
| Short-term debt | 2 354 | 801 | 976 | 26 | 609 | 1 728 | 486 | 523 | 295 | 0 | 122 | 16 | 3 048 | 50 | 29 |
| Total debt | 8 272 | 6 719 | 6 894 | 2 539 | 2 570 | 3 298 | 1 648 | 1 416 | 980 | 513 | 541 | 351 | 3 316 | 265 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergethon As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Steinar Thomassen | Chief Executive Officer | 0 companies |
| Magne Anton Thomassen | Board of Directors | 0 companies |
| Bjørnar Johnny Karlsen | Chairman | 0 companies |
| Arthur Hoel Thomassen | Board of Directors | 0 companies |