| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -121% |
| Net profit | NOK -3K | -107% |
| Total assets | NOK 128K | -62% |
| Equity | NOK 106K | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 152 | 122 | 253 | 117 | 77 | 175 | 0 | 21 | 0 | 71 | 0 | 27 | 50 | 911 | 78 | 59 | 52 | 0 |
| Staff expenses | −0 | −114 | −114 | −0 | −0 | −114 | −126 | −33 | −0 | −51 | −0 | −0 | −0 | −0 | −217 | −114 | −302 | −0 | −0 |
| EBITDA | 0 | 7 | −28 | 218 | 94 | −128 | 33 | −56 | 10 | −58 | 54 | 0 | 17 | 37 | 627 | −67 | −257 | 32 | −7 |
| Depreciation & amort. | −0 | −0 | −2 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 7 | −30 | 212 | 87 | −135 | 26 | −60 | 10 | −58 | 54 | 0 | 17 | 37 | 627 | −67 | −257 | 32 | −7 |
| Net financials | 0 | −0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 3 |
| Profit before tax | 0 | 7 | −30 | 214 | 87 | −134 | 27 | −60 | 10 | −58 | 54 | 0 | 17 | 37 | 627 | −67 | −257 | 38 | −4 |
| Tax | −0 | −41 | −8 | 33 | 24 | −38 | 8 | −17 | 3 | −0 | −0 | 0 | 4 | 8 | 138 | −0 | 156 | −0 | −1 |
| Net profit | 0 | 48 | −21 | 181 | 63 | −97 | 19 | −43 | 7 | −58 | 54 | 0 | 13 | 29 | 489 | −67 | −413 | 38 | −3 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 214 | 321 | 416 | 199 | 216 | 346 | 225 | 239 | 238 | 304 | 287 | 190 | 201 | 556 | 390 | 222 | 339 | 128 |
| Equity | — | −217 | −238 | −58 | 5 | −92 | −72 | −116 | −108 | −166 | −125 | −125 | −111 | −82 | 407 | 340 | 313 | 100 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 345 | 398 | 411 | 411 | 301 | 284 | 92 | 36 | 3 | 228 | 7 |
| Short-term debt | 0 | 431 | 560 | 473 | 193 | 308 | 419 | 4 | 2 | 6 | 18 | 0 | 0 | 0 | 57 | 14 | 43 | 11 | 15 |
| Total debt | 0 | 431 | 560 | 473 | 193 | 308 | 419 | 341 | 347 | 404 | 429 | 411 | 301 | 284 | 149 | 50 | 45 | 239 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Berner | Chairman | 0 companies |
| Jacob Lundh Berner | Board of Directors | 0 companies |