| Revenue | NOK 6,9M | +6% |
| EBITDA | NOK 851K | -5% |
| Net profit | NOK 658K | -5% |
| Total assets | NOK 3,4M | +24% |
| Equity | NOK 1,4M | +83% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 090 | 6 820 | 7 103 | 6 512 | 6 886 |
| Staff expenses | −5 543 | −5 324 | −5 598 | −4 560 | −4 771 |
| EBITDA | 535 | 627 | 671 | 892 | 851 |
| Depreciation & amort. | −9 | −5 | −11 | −11 | −11 |
| EBIT | 525 | 621 | 660 | 880 | 839 |
| Net financials | 2 | 7 | 5 | 5 | 5 |
| Profit before tax | 528 | 628 | 665 | 885 | 844 |
| Tax | 116 | 138 | 146 | 195 | 186 |
| Net profit | 411 | 490 | 519 | 690 | 658 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 806 | 3 984 | 4 315 | 2 738 | 3 387 |
| Equity | 1 812 | 2 062 | 2 101 | 791 | 1 450 |
| Long-term debt | 0 | 0 | 2 | 2 | 1 |
| Short-term debt | 1 993 | 1 922 | 2 213 | 1 945 | 1 936 |
| Total debt | 1 993 | 1 922 | 2 214 | 1 947 | 1 938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 1988 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 28% | 28% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Dalsbotten | Chief Executive Officer | 0 companies |
| Arild Rogde | Chief Executive Officer | 0 companies |
| Steinar Hjørnevik | Chairman | 0 companies |
| Kjell Ove Haugen | Chairman | 0 companies |
| Tove Gudvangen Gjerløw | Board of Directors | 0 companies |
| Geir Ove Kvam | Board of Directors | 0 companies |