| Revenue | NOK 26M | +44% |
| EBITDA | NOK 5,8M | +166% |
| Net profit | NOK 4,8M | +162% |
| Total assets | NOK 30,3M | -11% |
| Equity | NOK 6,1M | -27% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 397 | 18 572 | 20 622 | 18 013 | 25 975 |
| Staff expenses | −2 705 | −3 532 | −4 684 | −4 881 | −5 389 |
| EBITDA | 7 448 | 6 313 | 6 317 | 2 169 | 5 777 |
| Depreciation & amort. | −320 | −341 | −402 | −266 | −296 |
| EBIT | 7 128 | 5 972 | 5 915 | 1 903 | 5 481 |
| Net financials | 127 | 225 | 241 | 472 | 729 |
| Profit before tax | 7 255 | 6 197 | 6 156 | 2 375 | 6 211 |
| Tax | 1 597 | 1 364 | 1 356 | 525 | 1 368 |
| Net profit | 5 659 | 4 833 | 4 800 | 1 850 | 4 843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 781 | 16 873 | 22 153 | 33 945 | 30 295 |
| Equity | 1 304 | 1 637 | 6 437 | 8 286 | 6 059 |
| Long-term debt | 695 | 854 | 1 133 | 1 541 | 1 112 |
| Short-term debt | 16 782 | 14 383 | 14 584 | 24 118 | 23 124 |
| Total debt | 17 477 | 15 236 | 15 717 | 25 659 | 24 236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SA Chief Executive Officer | Chief Executive Officer | 1997 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gjelstenli | Chief Executive Officer | 0 companies |
| Einar Nesse Johnsen | Chief Executive Officer | 0 companies |
| Sverre Arnold Pedersen | Chief Executive Officer | 0 companies |
| Bjørn-Vegard Løvik | Chairman | 0 companies |
| Geir Sætre | Board of Directors | 0 companies |