| Revenue | NOK 259M | +5% |
| EBITDA | NOK 70,3M | +46% |
| Net profit | NOK -22,8M | -109% |
| Total assets | NOK 1,1B | +0% |
| Equity | NOK 45,7M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 539 | 189 048 | 241 807 | 246 449 | 259 030 |
| Staff expenses | −0 | −0 | −0 | −70 599 | −76 501 |
| EBITDA | 68 983 | 66 292 | 73 594 | 48 058 | 70 252 |
| Depreciation & amort. | −15 232 | −15 274 | −13 038 | −20 684 | −38 257 |
| EBIT | 53 751 | 51 018 | 60 556 | 27 374 | 31 995 |
| Net financials | −9 532 | −7 179 | −8 895 | −41 213 | −61 175 |
| Profit before tax | 44 219 | 43 839 | 51 661 | −13 838 | −29 180 |
| Tax | 9 732 | 9 658 | 11 574 | −2 962 | −6 419 |
| Net profit | 34 488 | 34 182 | 40 087 | −10 876 | −22 761 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 454 067 | 450 665 | 446 033 | 1 075 492 | 1 074 232 |
| Equity | 47 844 | 56 476 | 79 327 | 68 451 | 45 690 |
| Long-term debt | 322 681 | 313 274 | 275 921 | 940 656 | 962 573 |
| Short-term debt | 83 542 | 80 915 | 90 786 | 66 386 | 65 969 |
| Total debt | 406 223 | 394 189 | 366 707 | 1 007 042 | 1 028 542 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Lerbukt | Chairman | 0 companies |