| Revenue | NOK 15,6M | +19% |
| EBITDA | NOK 5,2M | +142% |
| Net profit | NOK 3M | +1154% |
| Total assets | NOK 24,1M | -11% |
| Equity | NOK -24,1M | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 235 | 7 614 | 7 508 | 8 225 | 8 644 | 10 463 | 11 472 | 11 486 | 12 834 | 13 141 | 15 577 |
| Staff expenses | −770 | −855 | −800 | −880 | −896 | −1 156 | −1 137 | −866 | −957 | −1 084 | −618 |
| EBITDA | −20 | 1 129 | −38 | 32 | −17 353 | −19 700 | 3 766 | 832 | 1 984 | 2 157 | 5 229 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | −20 | 1 129 | −38 | 32 | −17 353 | −19 700 | 3 766 | 832 | 1 984 | 2 157 | 5 229 |
| Net financials | −368 | −284 | −232 | −229 | −307 | −986 | −940 | −769 | −1 161 | −1 921 | −2 267 |
| Profit before tax | −389 | 845 | −270 | −198 | −17 660 | −20 686 | 2 826 | 63 | 823 | 236 | 2 962 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −389 | 845 | −270 | −198 | −17 660 | −20 686 | 2 826 | 63 | 823 | 236 | 2 962 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 776 | 19 180 | 19 093 | 18 589 | 17 052 | 22 744 | 24 152 | 26 561 | 25 893 | 26 955 | 24 118 |
| Equity | 3 723 | 4 568 | 4 299 | 4 101 | −13 559 | −34 245 | −31 419 | −28 100 | −27 277 | −27 041 | −24 079 |
| Long-term debt | 14 346 | 14 030 | 13 684 | 13 327 | 26 474 | 53 456 | 52 126 | 50 699 | 49 403 | 48 427 | 47 545 |
| Short-term debt | 706 | 581 | 1 111 | 1 161 | 4 137 | 3 533 | 3 446 | 3 962 | 3 767 | 5 569 | 652 |
| Total debt | 15 053 | 14 612 | 14 794 | 14 488 | 30 611 | 56 989 | 55 572 | 54 661 | 53 170 | 53 996 | 48 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2025 | — | — |
ÅD Deputy Member | Deputy Member | 2021 | — | — |
PH Deputy Member | Deputy Member | 2025 | — | — |
JC Deputy Member | Deputy Member | 2021 | — | — |
GH Deputy Member | Deputy Member | 2021 | — | — |
ØD Deputy Member | Deputy Member | 2023 | — | — |
IL Deputy Member | Deputy Member | 2022 | — | — |
DC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Johnsgaard | Deputy Member | 0 companies |
| Åslaug Dahl | Deputy Member | 0 companies |
| Patrick Hansen Brockstedt | Deputy Member | 0 companies |
| Jack Christiansen | Deputy Member | 0 companies |
| Gerd Helene Buschmann | Deputy Member | 0 companies |
| Ørjan Døvle Brage | Deputy Member | 0 companies |
| Inger Lise Høst | Deputy Member | 0 companies |
| Dag Corell | Deputy Member | 0 companies |
| Waseem Kashif | Board of Directors | 0 companies |
| Kari Nylænder | Board of Directors | 0 companies |
| Mona Lillelien | Board of Directors | 0 companies |
| Thomas Halvorsen | Chairman | 0 companies |
| Pia Odahll | Chairman | 0 companies |
| Mercy Orleans-Fiaka | Board of Directors | 0 companies |
| Abdessamad Elhammichi | Board of Directors | 0 companies |
| Morten Ludvigsen | Board of Directors | 0 companies |
| Naseem Akhtar | Board of Directors | 0 companies |
| Roger Eklund | Board of Directors | 0 companies |