Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
A-K Maskiner AS
AS
Bankrupt
Org 946468037
Dyrskuevegen 10, 2040
Kløfta
Wholesale of agricultural machinery, equipment and supplies
·
NACE 4661
Est. 1988 · 38 years old
0 employees
www.a-k.no
Monitor
Share
Norway
/
Companies
/
Wholesale of agricultural machinery, equipment and supplies
/
A-K Maskiner AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.4B
1.0B
0.7B
0.3B
-0.0B
2016: 1.1B
1.1B
2016
2017: 1.0B (-14% vs 2016)
1.0B
-14%
2017
2018: 1.0B (0% vs 2017)
1.0B
0%
2018
2019: 0.9B (-4% vs 2018)
0.9B
-4%
2019
2020: 0.9B (-3% vs 2019)
0.9B
-3%
2020
EBITDA
NOK millions
33M
1M
-31M
-62M
-94M
2016: -69M
-69M
2016
2017: 8M (+112% vs 2016)
8M
+112%
2017
2018: -10M (-225% vs 2017)
-10M
-225%
2018
2019: 2M (+120% vs 2018)
2M
+120%
2019
2020: -5M (-350% vs 2019)
-5M
-350%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
901 279
925 238
961 410
956 700
1 108 339
Staff expenses
−132 468
−145 666
−154 474
−156 375
−164 297
EBITDA
−5 489
1 889
−10 357
8 480
−68 683
Depreciation & amort.
−4 685
−4 546
−3 606
−2 800
−2 801
EBIT
−10 174
−2 657
−13 963
5 680
−71 483
Net financials
−16 192
−6 192
2 912
−41 597
−1 795
Profit before tax
−26 366
−8 849
−11 052
−35 917
−73 278
Tax
−5 794
−941
−2 240
−8 281
−17 962
Net profit
−20 572
−7 909
−8 812
−27 636
−55 316
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
506 131
468 800
456 857
474 353
484 562
Equity
91 759
72 331
55 240
64 052
91 688
Long-term debt
85 000
85 000
120 000
130 000
140 000
Short-term debt
326 158
309 942
281 080
279 974
252 743
Total debt
411 158
394 942
401 080
409 974
392 743
Financial ratios
5-year trend
EBITDA margin
−0,6 %
This company
15,8 %
Market median
This company
Market median
104% below market
2016
2020
Equity ratio
18,1 %
This company
38,2 %
Market median
This company
Market median
53% below market
2016
2020
Return on equity
−22,4 %
This company
18,4 %
Market median
This company
Market median
222% below market
2016
2020
Net profit margin
−2,3 %
This company
8,1 %
Market median
This company
Market median
128% below market
2016
2020
Asset turnover
1,78×
This company
1,12×
Market median
This company
Market median
59% above market
2016
2020
Debt / equity
4,52×
This company
0,62×
Market median
This company
Market median
629% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on A-K Maskiner AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
