| Revenue | NOK 46,4M | +40% |
| EBITDA | NOK 4,8M | +44% |
| Net profit | NOK 1,8M | +106% |
| Total assets | NOK 20M | +28% |
| Equity | NOK 6,5M | +37% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 1 650 | 2 372 | 1 198 | 2 762 | 1 930 | 1 640 | 2 152 | 2 080 | 2 074 | 4 895 | 10 053 | 20 032 | 24 821 | 32 431 | 33 139 | 46 363 |
| Staff expenses | −653 | −173 | −683 | −364 | −850 | −668 | −744 | −867 | −995 | −607 | −1 722 | −4 326 | −6 987 | −8 412 | −9 402 | −9 613 | −12 985 |
| EBITDA | −330 | 137 | 195 | −271 | 338 | −121 | −24 | 90 | 90 | 612 | 820 | 859 | 3 833 | 2 335 | 1 801 | 3 300 | 4 764 |
| Depreciation & amort. | −28 | −23 | −17 | −15 | −10 | −21 | −30 | −26 | −25 | −143 | −192 | −662 | −843 | −1 327 | −1 576 | −1 984 | −2 189 |
| EBIT | −357 | 115 | 178 | −286 | 328 | −142 | −54 | 63 | 65 | 470 | 628 | 197 | 2 990 | 1 008 | 225 | 1 317 | 2 575 |
| Net financials | −15 | −14 | −23 | −22 | −3 | −9 | −5 | −5 | −5 | −11 | −18 | −104 | −111 | −109 | −111 | −207 | −288 |
| Profit before tax | −373 | 101 | 155 | −309 | 325 | −151 | −59 | 59 | 60 | 458 | 611 | 94 | 2 879 | 900 | 114 | 1 110 | 2 287 |
| Tax | −104 | 28 | 44 | −17 | 22 | −40 | −0 | 19 | 0 | 107 | 137 | 21 | 634 | 200 | 25 | 246 | 508 |
| Net profit | −268 | 72 | 110 | −292 | 303 | −111 | −59 | 40 | 59 | 352 | 474 | 72 | 2 245 | 699 | 89 | 864 | 1 779 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 680 | 862 | 603 | 987 | 531 | 448 | 420 | 577 | 1 277 | 2 178 | 7 489 | 11 898 | 12 760 | 11 794 | 15 657 | 20 024 |
| Equity | 361 | 434 | 344 | 52 | 356 | 125 | 66 | 106 | 165 | 517 | 990 | 863 | 3 108 | 3 807 | 3 896 | 4 760 | 6 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | −19 | −19 | 0 | 0 | 337 | 281 | 2 956 | 3 439 | 4 020 | 3 428 | 3 670 | 6 627 |
| Short-term debt | 292 | 246 | 501 | 551 | 610 | 425 | 401 | 315 | 412 | 424 | 906 | 3 670 | 5 352 | 4 933 | 4 469 | 7 227 | 6 858 |
| Total debt | 292 | 246 | 518 | 551 | 632 | 406 | 382 | 315 | 412 | 761 | 1 188 | 6 626 | 8 790 | 8 953 | 7 898 | 10 897 | 13 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 1988 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva-Lena Kolstad | Deputy Member | 0 companies |
| Knut Erik Kolstad | Chief Executive Officer | 0 companies |
| Knut Arild Kolstad | Chairman | 0 companies |