| Revenue | NOK 13M | +42% |
| EBITDA | NOK 6,8M | +7% |
| Net profit | NOK 4,2M | +10% |
| Total assets | NOK 31,7M | +21% |
| Equity | NOK 8,1M | -15% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 8 560 | 8 007 | 17 144 | 9 158 | 12 984 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 428 | 3 218 | 11 275 | 6 353 | 6 770 |
| Depreciation & amort. | −1 751 | −1 603 | −1 444 | −1 346 | −1 344 |
| EBIT | 4 677 | 1 615 | 9 831 | 5 007 | 5 426 |
| Net financials | −323 | −280 | −239 | −153 | −89 |
| Profit before tax | 4 354 | 1 335 | 9 591 | 4 854 | 5 337 |
| Tax | 958 | 294 | 2 110 | 1 068 | 1 174 |
| Net profit | 3 396 | 1 041 | 7 481 | 3 786 | 4 163 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 35 300 | 28 756 | 30 532 | 26 230 | 31 675 |
| Equity | 6 451 | 5 562 | 10 705 | 9 569 | 8 100 |
| Long-term debt | 21 851 | 19 638 | 15 515 | 9 249 | 9 565 |
| Short-term debt | 6 998 | 3 557 | 4 312 | 7 413 | 14 010 |
| Total debt | 28 849 | 23 195 | 19 827 | 16 662 | 23 575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TI Deputy Member | Deputy Member | 2021 – 2022 |
NB Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Idar Rishaug | Deputy Member | 0 companies |
| Nicolai Brodtkorb | Chief Executive Officer | 0 companies |
| Kristian Ruud-Nesheim | Chief Executive Officer | 0 companies |
| Geir Hatling | Chairman | 0 companies |
| Tomas Jølle Tenden | Chairman | 0 companies |
| Christian Kulberg | Board of Directors | 0 companies |
| Roar Arntzen | Chairman | 0 companies |
| Bjørn Rishaug | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |