| Revenue | NOK 18,4M | +21% |
| EBITDA | NOK 1,6M | +32% |
| Net profit | NOK 1,1M | +54% |
| Total assets | NOK 9,1M | +6% |
| Equity | NOK 4,3M | +4% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 642 | 17 064 | 19 380 | 21 782 | 14 866 | 8 046 | 19 764 | 16 654 | 17 651 | 22 449 | 17 149 | 17 698 | 13 114 | 15 170 | 18 399 |
| Staff expenses | −9 292 | −9 740 | −10 083 | −10 723 | −8 036 | −5 812 | −7 601 | −7 668 | −6 466 | −8 694 | −8 238 | −7 247 | −6 367 | −8 650 | −8 352 |
| EBITDA | 262 | 1 042 | −2 028 | 288 | 225 | −348 | 668 | −309 | 330 | 1 495 | 1 599 | 676 | 452 | 1 217 | 1 610 |
| Depreciation & amort. | −103 | −209 | −178 | −199 | −160 | −128 | −108 | −86 | −159 | −130 | −136 | −156 | −257 | −296 | −246 |
| EBIT | 158 | 833 | −2 207 | 89 | 66 | −476 | 560 | −395 | 170 | 1 365 | 1 463 | 521 | 195 | 920 | 1 364 |
| Net financials | 50 | 13 | −2 | −69 | −55 | −27 | −56 | −74 | −65 | −66 | −50 | −45 | −37 | −35 | −1 |
| Profit before tax | 209 | 846 | −2 209 | 20 | 11 | −503 | 504 | −469 | 105 | 1 299 | 1 413 | 475 | 158 | 886 | 1 362 |
| Tax | 64 | 247 | −613 | 18 | 6 | −111 | 133 | −102 | 28 | 291 | 317 | 109 | 39 | 198 | 303 |
| Net profit | 144 | 599 | −1 596 | 1 | 5 | −392 | 371 | −367 | 77 | 1 009 | 1 096 | 366 | 119 | 687 | 1 059 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 847 | 7 463 | 5 099 | 6 171 | 6 246 | 3 977 | 6 988 | 6 191 | 6 775 | 6 493 | 7 622 | 7 582 | 7 273 | 8 652 | 9 135 |
| Equity | 2 698 | 2 972 | 1 491 | 2 471 | 2 648 | 2 283 | 2 879 | 2 767 | 2 945 | 3 954 | 4 300 | 4 467 | 4 182 | 4 183 | 4 345 |
| Long-term debt | 50 | 475 | 373 | 420 | 224 | 29 | 0 | 0 | 298 | 260 | 233 | 257 | 552 | 686 | 844 |
| Short-term debt | 3 100 | 4 017 | 2 695 | 3 260 | 3 364 | 1 665 | 4 110 | 3 424 | 3 532 | 2 279 | 3 089 | 2 858 | 2 538 | 3 783 | 3 946 |
| Total debt | 3 150 | 4 491 | 3 068 | 3 680 | 3 588 | 1 694 | 4 110 | 3 424 | 3 830 | 2 539 | 3 322 | 3 115 | 3 091 | 4 469 | 4 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Utgaard Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Martin Utgaard | Chief Executive Officer | 0 companies |
| Vigdis Johanne Utgaard | Deputy Member | 0 companies |
| Ole-Martin Utgaard | Chairman | 0 companies |