| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +6% |
| Net profit | NOK -74K | -2% |
| Total assets | NOK 129K | -93% |
| Equity | NOK 122K | -38% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 261 | 8 763 | 10 008 | 10 857 | 14 982 | 15 220 | 14 850 | 10 554 | 21 161 | 17 267 | 13 082 | 14 555 | 27 736 | 30 028 | 20 421 | 3 617 | 50 | 0 |
| Staff expenses | −0 | −3 136 | −3 326 | −5 442 | −4 608 | −4 457 | −4 891 | −4 716 | −4 540 | −6 453 | −6 758 | −6 303 | −6 617 | −7 202 | −9 179 | −8 371 | −1 773 | −0 | −0 |
| EBITDA | 0 | 182 | 1 448 | −160 | 73 | 180 | 554 | −513 | 479 | 1 821 | −134 | −758 | 591 | 1 164 | 456 | −1 101 | −390 | −93 | −88 |
| Depreciation & amort. | −0 | −10 | −10 | −8 | −37 | −97 | −155 | −134 | −142 | −123 | −117 | −94 | −44 | −71 | −126 | −133 | −35 | −0 | −0 |
| EBIT | 0 | 172 | 1 438 | −168 | 36 | 83 | 399 | −648 | 337 | 1 699 | −250 | −852 | 547 | 1 093 | 330 | −1 234 | −426 | −93 | −88 |
| Net financials | 0 | 15 | 9 | −5 | −33 | −37 | −44 | −32 | −62 | −87 | −89 | −104 | −90 | −204 | −135 | −161 | −29 | 21 | 15 |
| Profit before tax | 0 | 188 | 1 447 | −173 | 3 | 47 | 354 | −680 | 275 | 1 612 | −339 | −956 | 458 | 889 | 195 | −1 396 | −455 | −72 | −74 |
| Tax | −0 | 30 | 404 | −49 | 1 | 13 | 99 | −184 | 82 | 402 | −79 | 52 | −0 | 46 | 47 | −93 | −0 | −0 | −0 |
| Net profit | 0 | 158 | 1 043 | −124 | 2 | 34 | 255 | −496 | 193 | 1 210 | −260 | −1 009 | 458 | 843 | 148 | −1 303 | −455 | −72 | −74 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 809 | 3 656 | 3 540 | 3 226 | 3 485 | 3 305 | 3 028 | 2 171 | 7 055 | 3 858 | 3 766 | 3 039 | 5 251 | 4 097 | 4 874 | 2 114 | 1 889 | 129 |
| Equity | — | 582 | 578 | 454 | 456 | 490 | 745 | 249 | 441 | 1 163 | 902 | −106 | 351 | 1 195 | 1 343 | 40 | 268 | 195 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 60 | 448 | 543 | 362 | 93 | 39 | 342 | 318 | 0 | 1 626 | 1 626 | 0 |
| Short-term debt | 0 | 3 227 | 3 078 | 3 086 | 2 770 | 2 995 | 2 394 | 2 719 | 1 282 | 5 349 | 2 594 | 3 779 | 2 649 | 3 714 | 2 436 | 4 834 | 220 | 67 | 7 |
| Total debt | 0 | 3 227 | 3 078 | 3 086 | 2 770 | 2 995 | 2 560 | 2 779 | 1 729 | 5 892 | 2 956 | 3 872 | 2 687 | 4 056 | 2 754 | 4 834 | 1 846 | 1 693 | 7 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Schjølberg | Chairman | 0 companies |
| Marthe Skolmli-Schjølberg | Board of Directors | 0 companies |
| Marius Schjølberg | Board of Directors | 0 companies |