| Revenue | NOK 8,9M | +8% |
| EBITDA | NOK 785K | +389% |
| Net profit | NOK 440K | +199% |
| Total assets | NOK 3,1M | +22% |
| Equity | NOK 262K | -64% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 257 | 6 933 | 8 862 | 8 250 | 8 925 |
| Staff expenses | −2 283 | −2 288 | −2 918 | −2 849 | −2 959 |
| EBITDA | 469 | −29 | −162 | −272 | 785 |
| Depreciation & amort. | −143 | −144 | −237 | −294 | −226 |
| EBIT | 326 | −173 | −399 | −566 | 559 |
| Net financials | −10 | −6 | −6 | −2 | 5 |
| Profit before tax | 316 | −179 | −405 | −568 | 564 |
| Tax | 89 | −37 | 40 | −121 | 124 |
| Net profit | 228 | −143 | −445 | −447 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 277 | 1 384 | 3 276 | 2 511 | 3 064 |
| Equity | 1 565 | 552 | 878 | 736 | 262 |
| Long-term debt | 142 | 42 | 1 443 | 680 | 305 |
| Short-term debt | 570 | 790 | 955 | 1 095 | 2 497 |
| Total debt | 712 | 831 | 2 398 | 1 775 | 2 803 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2022 |
NA Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RD Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Dahl | Chief Executive Officer | 0 companies |
| Camilla Skaar | Chief Executive Officer | 0 companies |
| Camilla Haukebøe Skaar | Chief Executive Officer | 0 companies |
| Nanna Augusta Arntsen | Chief Executive Officer | 0 companies |
| Thomas Tveter | Chairman | 0 companies |