| Revenue | NOK 115,4M | +8% |
| EBITDA | NOK 40,4M | -1% |
| Net profit | NOK 37,3M | +0% |
| Total assets | NOK 354,7M | +25% |
| Equity | NOK 78,1M | -3% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 845 | 52 503 | 90 754 | 106 666 | 115 360 |
| Staff expenses | −9 102 | −12 286 | −16 552 | −19 577 | −22 351 |
| EBITDA | 1 074 | 16 769 | 36 342 | 40 992 | 40 404 |
| Depreciation & amort. | −489 | −652 | −669 | −456 | −245 |
| EBIT | 584 | 16 117 | 35 673 | 40 536 | 40 159 |
| Net financials | −394 | 30 920 | 23 430 | 7 542 | 7 656 |
| Profit before tax | 191 | 47 037 | 59 103 | 48 078 | 47 815 |
| Tax | 51 | 3 779 | 10 702 | 10 848 | 10 503 |
| Net profit | 140 | 43 258 | 48 401 | 37 230 | 37 312 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 900 | 193 697 | 213 393 | 282 835 | 354 735 |
| Equity | 18 730 | 47 164 | 53 565 | 80 795 | 78 107 |
| Long-term debt | 0 | 0 | 71 731 | 130 093 | 138 437 |
| Short-term debt | 93 170 | 146 533 | 88 097 | 71 947 | 138 191 |
| Total debt | 93 170 | 146 533 | 159 828 | 202 040 | 276 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.27% | 50.27% | 2024 | |
| Company | 26.09% | 26.09% | 2024 | |
| Company | 20.03% | 20.03% | 2024 | |
| Company | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bragdø Eidsaa | Chief Executive Officer | 0 companies |
| Geir Lidi Pedersen | Chairman | 0 companies |
| Ingvild Torp Pedersen | Board of Directors | 0 companies |
| Marianne Løvås Sagerup | Board of Directors | 0 companies |
| Trond Svensson | Board of Directors | 0 companies |
| Erik Ålgård | Board of Directors | 0 companies |
| Terje Gunnulfsen | Board of Directors | 0 companies |