| Revenue | NOK 786K | -14% |
| EBITDA | NOK 463K | -18% |
| Net profit | NOK -224K | -151% |
| Total assets | NOK 9,9M | -2% |
| Equity | NOK 2M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 529 | 204 | 39 | 231 | 655 | 956 | 1 326 | 1 464 | 1 006 | 916 | 804 | 699 | 722 | 577 | 699 | 914 | 786 |
| Staff expenses | −0 | −202 | −0 | −0 | −3 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −32 | −25 |
| EBITDA | 0 | 254 | 79 | −60 | −183 | 295 | 776 | 986 | 1 287 | 634 | 637 | 429 | 337 | 466 | 382 | 551 | 568 | 463 |
| Depreciation & amort. | −0 | −24 | −33 | −33 | −33 | −33 | −269 | −247 | −216 | −254 | −86 | −86 | −112 | −119 | −87 | −68 | −67 | −79 |
| EBIT | 0 | 230 | 46 | −93 | −216 | 262 | 507 | 739 | 1 071 | 380 | 551 | 343 | 225 | 346 | 295 | 483 | 501 | 384 |
| Net financials | 0 | −149 | −0 | 0 | −16 | −28 | −83 | −162 | −136 | −123 | −108 | −78 | −13 | −331 | −320 | −394 | −381 | −608 |
| Profit before tax | 0 | 81 | 46 | −93 | −232 | 234 | 423 | 577 | 935 | 257 | 444 | 266 | 212 | 16 | −25 | 89 | 120 | −224 |
| Tax | −0 | 50 | 13 | −26 | −64 | 66 | 104 | 156 | 218 | 47 | 90 | 45 | 47 | 3 | −5 | 23 | −315 | −0 |
| Net profit | 0 | 31 | 33 | −67 | −168 | 168 | 320 | 421 | 717 | 210 | 353 | 221 | 165 | 12 | −19 | 66 | 435 | −224 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 997 | 3 077 | 2 930 | 3 284 | 3 347 | 4 777 | 4 873 | 5 039 | 4 740 | 3 791 | 3 799 | 3 833 | 9 729 | 9 932 | 10 311 | 10 103 | 9 895 |
| Equity | — | 1 684 | 1 717 | 1 650 | 1 482 | 1 651 | 1 844 | 1 906 | 1 322 | 1 322 | 1 296 | 1 516 | 1 682 | 1 694 | 1 674 | 1 740 | 2 175 | 1 951 |
| Long-term debt | 0 | 372 | 1 301 | 1 279 | 0 | 1 589 | 2 689 | 2 272 | 2 005 | 1 832 | 1 484 | 508 | 459 | 7 424 | 7 685 | 7 650 | 7 637 | 7 526 |
| Short-term debt | 0 | 941 | 59 | 0 | 254 | 108 | 244 | 695 | 1 712 | 1 586 | 1 011 | 1 775 | 1 692 | 612 | 572 | 921 | 291 | 418 |
| Total debt | 0 | 1 313 | 1 360 | 1 279 | 1 802 | 1 697 | 2 933 | 2 967 | 3 717 | 3 418 | 2 495 | 2 283 | 2 152 | 8 035 | 8 257 | 8 571 | 7 928 | 7 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Victus Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Kristiansen | Chief Executive Officer | 0 companies |
| Sumaira Elahi | Chief Executive Officer | 0 companies |
| Mohammad Bashir | Chairman | 0 companies |