| Revenue | NOK 3,3M | -6% |
| EBITDA | NOK 395K | -49% |
| Net profit | NOK -565K | +11% |
| Total assets | NOK 49,6M | +1% |
| Equity | NOK 4M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 800 | 3 975 | 5 232 | 3 479 | 3 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 865 | 1 758 | 2 805 | 779 | 395 |
| Depreciation & amort. | −577 | −577 | −577 | −565 | −546 |
| EBIT | 288 | 1 181 | 2 228 | 213 | −151 |
| Net financials | −288 | −991 | −1 733 | −1 027 | −572 |
| Profit before tax | 0 | 189 | 495 | −814 | −724 |
| Tax | 0 | 42 | 109 | −178 | −159 |
| Net profit | −0 | 148 | 386 | −636 | −565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 836 | 47 936 | 48 601 | 49 199 | 49 575 |
| Equity | 13 594 | 4 783 | 5 169 | 4 534 | 3 969 |
| Long-term debt | 16 444 | 4 855 | 4 964 | 4 786 | 5 627 |
| Short-term debt | 1 798 | 38 298 | 38 467 | 39 879 | 39 979 |
| Total debt | 18 242 | 43 153 | 43 431 | 44 665 | 45 607 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AE Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Geitle | Deputy Member | 0 companies |
| Jørgen Stavrum | Chairman | 0 companies |
| Kristin Solerød Tronaas | Board of Directors | 0 companies |
| Roar Nåvik | Board of Directors | 0 companies |
| Skjalg Sørhaug | Board of Directors | 0 companies |
| Bjørn Tore Olsen | Chairman | 0 companies |
| Ida Martine Strøm | Chairman | 0 companies |
| Bjørn-Tore Rynning Olsen | Chairman | 0 companies |
| Henning Wettre Hanevold | Board of Directors | 0 companies |
| Arvid-Andre Rosvold | Board of Directors | 0 companies |
| Sigbjørn Fondenes | Board of Directors | 0 companies |