| Revenue | NOK 12,5M | -14% |
| EBITDA | NOK -479K | -210% |
| Net profit | NOK -628K | -438% |
| Total assets | NOK 4M | -6% |
| Equity | NOK 1,8M | -26% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 262 | 12 352 | 13 355 | 14 564 | 12 464 |
| Staff expenses | −4 615 | −5 444 | −5 503 | −5 424 | −4 623 |
| EBITDA | 327 | 486 | 399 | 434 | −479 |
| Depreciation & amort. | −143 | −173 | −168 | −159 | −146 |
| EBIT | 183 | 313 | 232 | 275 | −625 |
| Net financials | −48 | −45 | −41 | −37 | −6 |
| Profit before tax | 135 | 268 | 191 | 238 | −631 |
| Tax | 30 | 59 | 42 | 53 | −3 |
| Net profit | 106 | 209 | 149 | 186 | −628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 813 | 3 894 | 3 713 | 4 317 | 4 043 |
| Equity | 1 837 | 2 046 | 2 195 | 2 381 | 1 753 |
| Long-term debt | 948 | 703 | 397 | 265 | 317 |
| Short-term debt | 1 028 | 1 144 | 1 120 | 1 672 | 1 974 |
| Total debt | 1 976 | 1 848 | 1 517 | 1 936 | 2 291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 37% | 37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Egil De Flon | Chief Executive Officer | 0 companies |
| Odd Arne Haueng | Board of Directors | 0 companies |
| Annick Helen De Flon Rønning | Board of Directors | 0 companies |
| Audun Terje Sætre | Board of Directors | 0 companies |
| Britt Judit De Flon | Chairman | 0 companies |