| Revenue | NOK 35,2M | +11% |
| EBITDA | NOK 5,6M | +8% |
| Net profit | NOK 3,8M | +10% |
| Total assets | NOK 32,7M | +19% |
| Equity | NOK 21,3M | +7% |
| Employees | 18 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 827 | 0 | 0 | 27 973 | 22 089 | 22 057 | 20 605 | 22 174 | 24 417 | 22 870 | 25 071 | 27 138 | 31 616 | 35 208 |
| Staff expenses | −6 277 | −0 | −0 | −13 129 | −11 093 | −9 781 | −9 343 | −9 226 | −9 612 | −10 447 | −11 162 | −11 246 | −12 757 | −13 853 |
| EBITDA | −1 880 | 0 | 0 | −272 | −288 | 2 872 | 2 885 | 1 238 | 3 257 | 3 157 | 3 026 | 4 310 | 5 180 | 5 604 |
| Depreciation & amort. | −56 | −0 | −0 | −2 625 | −2 306 | −1 681 | −1 245 | −1 431 | −1 539 | −1 582 | −1 384 | −1 232 | −867 | −964 |
| EBIT | −1 937 | 0 | 0 | −2 897 | −2 593 | 1 192 | 1 640 | −193 | 1 718 | 1 576 | 1 642 | 3 078 | 4 313 | 4 640 |
| Net financials | −18 | 0 | 0 | −521 | −532 | −196 | 54 | 18 | −1 | −6 | −30 | 42 | 144 | 256 |
| Profit before tax | −1 954 | 0 | 0 | −3 418 | −3 126 | 995 | 1 694 | −175 | 1 717 | 1 569 | 1 612 | 3 120 | 4 458 | 4 897 |
| Tax | −546 | −0 | −0 | −923 | −789 | 229 | 387 | −56 | 379 | 345 | 356 | 689 | 983 | 1 078 |
| Net profit | −1 408 | 0 | 0 | −2 495 | −2 336 | 766 | 1 307 | −118 | 1 338 | 1 224 | 1 256 | 2 432 | 3 475 | 3 819 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 978 | — | — | 26 218 | 28 150 | 23 586 | 20 191 | 21 099 | 21 222 | 21 527 | 21 957 | 23 830 | 27 457 | 32 720 |
| Equity | 2 419 | — | — | 9 267 | 13 136 | 12 954 | 14 261 | 14 143 | 14 208 | 14 878 | 15 744 | 17 395 | 19 870 | 21 349 |
| Long-term debt | 0 | 0 | 0 | 9 158 | 8 575 | 496 | 461 | 388 | 408 | 267 | 116 | 0 | 0 | 0 |
| Short-term debt | 2 559 | 0 | 0 | 7 793 | 6 439 | 10 136 | 5 469 | 6 568 | 6 607 | 6 382 | 6 097 | 6 435 | 7 587 | 11 371 |
| Total debt | 2 559 | 0 | 0 | 16 951 | 15 014 | 10 632 | 5 930 | 6 956 | 7 015 | 6 649 | 6 213 | 6 435 | 7 587 | 11 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nogva Motorfabrikk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Narve Søvik | Chief Executive Officer | 0 companies |
| Kjell Palmar Norvoll | Chairman | 0 companies |
| Amund Bukkestein Terøy | Board of Directors | 0 companies |
| Arne Tenfjord | Board of Directors | 0 companies |
| Rune Hasund | Board of Directors | 0 companies |