| Revenue | NOK 15,8M | +2% |
| EBITDA | NOK 713K | +445% |
| Net profit | NOK 326K | +156% |
| Total assets | NOK 7,3M | -22% |
| Equity | NOK 2,9M | -10% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 706 | 15 376 | 16 016 | 15 506 | 15 776 |
| Staff expenses | −6 376 | −6 416 | −6 171 | −6 166 | −5 698 |
| EBITDA | 1 069 | −686 | 159 | −206 | 713 |
| Depreciation & amort. | −1 036 | −889 | −442 | −447 | −441 |
| EBIT | 33 | −1 574 | −283 | −654 | 272 |
| Net financials | −82 | −70 | −29 | 72 | 54 |
| Profit before tax | −48 | −1 645 | −312 | −582 | 326 |
| Tax | −30 | 85 | −0 | −0 | −0 |
| Net profit | −18 | −1 730 | −312 | −582 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 680 | 8 086 | 10 470 | 9 340 | 7 272 |
| Equity | 7 317 | 5 087 | 4 175 | 3 272 | 2 948 |
| Long-term debt | 0 | 0 | 0 | 1 807 | 1 440 |
| Short-term debt | 3 363 | 2 998 | 6 294 | 4 260 | 2 885 |
| Total debt | 3 363 | 2 998 | 6 294 | 6 067 | 4 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 73.52% | 73.52% | 2022 | |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 12.26% | 12.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Aksel Lundblad | Deputy Member | 0 companies |
| Tom Edvard Lundblad | Chairman | 0 companies |
| Espen Nilssen | Board of Directors | 0 companies |
| Sturla Fossum | Chairman | 0 companies |
| Lene Mikkelsen Gärtner | Board of Directors | 0 companies |