| Revenue | NOK 269,6M | +53% |
| EBITDA | NOK 34,9M | +204% |
| Net profit | NOK 10,3M | +117% |
| Total assets | NOK 178M | +12% |
| Equity | NOK 18,8M | +189% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 111 553 | 130 054 | 132 558 | 176 163 | 269 583 |
| Staff expenses | −18 856 | −21 709 | −26 755 | −37 584 | −43 723 |
| EBITDA | 27 774 | 22 661 | −11 348 | −33 493 | 34 933 |
| Depreciation & amort. | −7 266 | −12 971 | −14 080 | −19 842 | −23 893 |
| EBIT | 20 508 | 9 691 | −25 428 | −53 336 | 11 040 |
| Net financials | −1 629 | −2 786 | −604 | −6 334 | −3 607 |
| Profit before tax | 18 879 | 6 904 | −26 031 | −59 670 | 7 433 |
| Tax | 3 463 | 474 | −6 700 | −0 | −2 839 |
| Net profit | 15 417 | 6 430 | −19 331 | −59 670 | 10 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 317 | 157 179 | 130 872 | 158 533 | 178 044 |
| Equity | 52 072 | 60 652 | 38 574 | −21 096 | 18 766 |
| Long-term debt | 10 025 | 11 338 | 18 454 | 4 535 | 3 235 |
| Short-term debt | 33 220 | 85 188 | 73 845 | 175 094 | 156 043 |
| Total debt | 43 245 | 96 527 | 92 298 | 179 629 | 159 278 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.92% | 35.92% | 2024 | |
| Company | 33.83% | 33.83% | 2023 | |
| Company | 23.54% | 23.54% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 7.27% | 7.27% | 2022 | |
| Company | 6.7% | 6.7% | 2024 | |
| Company | 3.33% | 3.33% | 2024 | |
| Company | 2.77% | 2.77% | 2024 | |
| Individual | 2.64% | 2.64% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Individual | 1.48% | 1.48% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Henæs | Chief Executive Officer | 0 companies |
| Jørn Kristian Lindtvedt | Chief Executive Officer | 0 companies |
| Anne Lise Waal | Board of Directors | 0 companies |
| Johan Ditlef De Vibe | Chairman | 0 companies |
| Kristina Pind Løvgren | Board of Directors | 0 companies |
| Håkon Ryan Tanem | Board of Directors | 0 companies |
| Tore Morten Olsen | Board of Directors | 0 companies |