| Revenue | NOK 2,8M | +5% |
| EBITDA | NOK -60K | -274% |
| Net profit | NOK -108K | -328% |
| Total assets | NOK 1M | -6% |
| Equity | NOK 62K | -63% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 381 | 3 673 | 3 312 | 6 050 | 8 103 | 6 060 | 5 051 | 4 881 | 5 384 | 5 456 | 5 160 | 3 985 | 3 646 | 3 176 | 2 869 | 2 705 | 2 844 |
| Staff expenses | −724 | −820 | −708 | −1 188 | −1 779 | −1 545 | −1 164 | −1 055 | −1 109 | −1 148 | −1 084 | −941 | −712 | −898 | −778 | −421 | −650 |
| EBITDA | 172 | 62 | 216 | 268 | 12 | −3 | 105 | 88 | 12 | 55 | 80 | 36 | 42 | 6 | −290 | 34 | −60 |
| Depreciation & amort. | −40 | −42 | −34 | −86 | −83 | −83 | −74 | −68 | −9 | −6 | −6 | −57 | −56 | −33 | −33 | −25 | −19 |
| EBIT | 132 | 20 | 183 | 182 | −71 | −87 | 31 | 20 | 3 | 49 | 74 | −21 | −14 | −27 | −323 | 9 | −79 |
| Net financials | −59 | −39 | −20 | −28 | −49 | −51 | −47 | −37 | −19 | −5 | −4 | −7 | −11 | −9 | −11 | −34 | −29 |
| Profit before tax | 73 | −19 | 162 | 153 | −120 | −138 | −16 | −16 | −16 | 44 | 71 | −28 | −25 | −37 | −334 | −25 | −108 |
| Tax | 23 | −7 | 51 | 51 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | −4 | −0 | −0 | −0 |
| Net profit | 50 | −12 | 112 | 102 | −120 | −138 | −16 | −16 | −16 | 44 | 64 | −28 | −25 | −33 | −334 | −25 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 690 | 1 559 | 1 269 | 3 462 | 2 928 | 2 334 | 2 157 | 1 685 | 1 440 | 1 526 | 1 233 | 1 582 | 1 465 | 1 401 | 1 297 | 1 113 | 1 042 |
| Equity | 611 | 599 | 711 | 814 | 693 | 555 | 539 | 523 | 507 | 551 | 614 | 587 | 562 | 529 | 195 | 170 | 62 |
| Long-term debt | 432 | 249 | 54 | 1 143 | 946 | 744 | 524 | 289 | 90 | 0 | 0 | 259 | 198 | 136 | 492 | 392 | 292 |
| Short-term debt | 646 | 711 | 504 | 1 505 | 1 289 | 1 035 | 1 094 | 874 | 843 | 975 | 619 | 737 | 705 | 736 | 610 | 551 | 688 |
| Total debt | 1 079 | 960 | 558 | 2 648 | 2 235 | 1 779 | 1 618 | 1 163 | 934 | 975 | 619 | 995 | 903 | 872 | 1 101 | 943 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aslaug Miljeteig | Deputy Member | 0 companies |
| Svend Gunter Spone | Board of Directors | 0 companies |
| Willy Skaret | Board of Directors | 0 companies |
| Knut Helge Miljeteig | Chairman | 0 companies |