| Revenue | NOK 1,7M | +176% |
| EBITDA | NOK -268K | -86% |
| Net profit | NOK -223K | -99% |
| Total assets | NOK 252K | -44% |
| Equity | NOK 114K | -66% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 340 | 1 389 | 958 | 610 | 1 682 |
| Staff expenses | −221 | −151 | −13 | −254 | −529 |
| EBITDA | 240 | 367 | 478 | −144 | −268 |
| Depreciation & amort. | −3 | −0 | −2 | −0 | −0 |
| EBIT | 237 | 367 | 476 | −144 | −268 |
| Net financials | 3 | 0 | 0 | 0 | −16 |
| Profit before tax | 240 | 367 | 476 | −144 | −284 |
| Tax | 53 | 81 | 105 | −32 | −61 |
| Net profit | 187 | 286 | 371 | −112 | −223 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 958 | 1 163 | 1 084 | 446 | 252 |
| Equity | 692 | 478 | 449 | 337 | 114 |
| Long-term debt | 56 | 44 | 40 | 8 | 0 |
| Short-term debt | 211 | 641 | 595 | 101 | 137 |
| Total debt | 266 | 685 | 635 | 109 | 137 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Chief Executive Officer | Chief Executive Officer | 1996 – 2021 |
DA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Frode Schaufel | Chief Executive Officer | 0 companies |
| Daniel Anton Sæle Kristensen | Chief Executive Officer | 0 companies |
| Ossie Nordgreen | Chairman | 0 companies |
| Tor Erik Van Der Linden | Board of Directors | 0 companies |
| Eivind Kjellevold | Board of Directors | 0 companies |
| Åge Lavik | Board of Directors | 0 companies |
| Halvard Tesdal | Chairman | 0 companies |
| Eirik Boel Tesdal | Board of Directors | 0 companies |
| Stig Tuastad | Chairman | 0 companies |