| Revenue | NOK 69,1M | +9% |
| EBITDA | NOK 2,7M | -62% |
| Net profit | NOK -4,5M | -174389% |
| Total assets | NOK 47,6M | +4% |
| Equity | NOK 3,8M | -55% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 197 | 51 618 | 71 352 | 63 698 | 69 125 |
| Staff expenses | −17 977 | −19 920 | −23 246 | −22 880 | −25 845 |
| EBITDA | 6 048 | 6 566 | 12 321 | 7 117 | 2 697 |
| Depreciation & amort. | −4 155 | −4 271 | −4 636 | −5 502 | −6 015 |
| EBIT | 1 893 | 2 295 | 7 685 | 1 615 | −3 319 |
| Net financials | −568 | −624 | −910 | −1 600 | −2 505 |
| Profit before tax | 1 326 | 1 671 | 6 775 | 15 | −5 823 |
| Tax | 302 | 444 | 1 524 | 17 | −1 278 |
| Net profit | 1 023 | 1 227 | 5 251 | −3 | −4 545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 970 | 35 343 | 48 615 | 45 564 | 47 565 |
| Equity | 4 839 | 6 066 | 10 316 | 8 314 | 3 768 |
| Long-term debt | 15 536 | 19 084 | 24 858 | 25 541 | 31 373 |
| Short-term debt | 9 596 | 10 194 | 13 440 | 11 709 | 12 424 |
| Total debt | 25 132 | 29 277 | 38 298 | 37 251 | 43 796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 13.81% | 13.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Warloff Sand | Chief Executive Officer | 0 companies |
| Bjørn Buntz | Chairman | 0 companies |
| Beate Rønning-Olsen | Board of Directors | 0 companies |
| Yngvar Rønning-Olsen | Board of Directors | 0 companies |