| Revenue | NOK 6,5M | +4% |
| EBITDA | NOK 3,2M | +40% |
| Net profit | NOK 369K | +235% |
| Total assets | NOK 33,5M | -3% |
| Equity | NOK 4,1M | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 317 | 6 070 | 6 339 | 6 243 | 6 501 |
| Staff expenses | −3 245 | −3 414 | −3 715 | −3 297 | −2 631 |
| EBITDA | 2 502 | 1 907 | 2 026 | 2 286 | 3 208 |
| Depreciation & amort. | −1 300 | −1 294 | −1 294 | −1 311 | −1 058 |
| EBIT | 1 202 | 613 | 732 | 974 | 2 151 |
| Net financials | 4 923 | 3 926 | −719 | −1 324 | −1 678 |
| Profit before tax | 6 125 | 4 539 | 13 | −350 | 473 |
| Tax | 115 | 9 | 3 | −77 | 104 |
| Net profit | 6 009 | 4 530 | 10 | −273 | 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 477 | 30 282 | 25 383 | 34 677 | 33 492 |
| Equity | 6 511 | 7 041 | 7 051 | 4 762 | 4 097 |
| Long-term debt | 19 380 | 18 369 | 17 359 | 29 017 | 27 334 |
| Short-term debt | 3 587 | 4 871 | 973 | 898 | 2 061 |
| Total debt | 22 967 | 23 241 | 18 331 | 29 915 | 29 395 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Deputy Member | Deputy Member | 2023 |
KK Deputy Member | Deputy Member | 2023 |
TB Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
KM Deputy Member | Deputy Member | 1988 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 1988 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Marie Øien | Deputy Member | 0 companies |
| Tara Bloch | Deputy Member | 0 companies |
| Kaci Karoline Bloch | Deputy Member | 0 companies |
| Tara Bloch-Vere | Deputy Member | 0 companies |
| Tore Stenersen | Chairman | 0 companies |
| Roger Bloch | Chairman | 0 companies |