| Revenue | NOK 24,3M | +4% |
| EBITDA | NOK -1,5M | -186% |
| Net profit | NOK 6,1M | -13% |
| Total assets | NOK 150,6M | +8% |
| Equity | NOK 102,6M | +1% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 799 | 434 360 | 503 925 | 525 016 | 518 657 | 474 261 | 731 181 | 700 176 | 21 304 | 23 414 | 24 268 |
| Staff expenses | −5 851 | −6 295 | −5 879 | −5 648 | −6 946 | −8 060 | −9 767 | −7 029 | −9 162 | −9 212 | −8 154 |
| EBITDA | 3 449 | 6 344 | 7 714 | 6 853 | 4 281 | 2 823 | 3 389 | 7 195 | 1 065 | 1 734 | −1 497 |
| Depreciation & amort. | −2 625 | −2 626 | −2 615 | −2 608 | −2 610 | −1 859 | −1 175 | −948 | −874 | −867 | −863 |
| EBIT | 824 | 3 718 | 5 099 | 4 245 | 1 671 | 964 | 2 214 | 6 247 | 191 | 867 | −2 360 |
| Net financials | 1 045 | 786 | 690 | 614 | 649 | 702 | 2 807 | 4 479 | −1 912 | 6 523 | 7 994 |
| Profit before tax | 1 869 | 4 504 | 5 789 | 4 859 | 2 320 | 1 666 | 5 021 | 10 726 | −1 721 | 7 390 | 5 634 |
| Tax | 675 | 477 | 850 | 673 | 357 | 490 | 637 | 902 | 24 | 358 | −468 |
| Net profit | 1 194 | 4 027 | 4 939 | 4 186 | 1 963 | 1 176 | 4 384 | 9 824 | −1 745 | 7 032 | 6 102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 373 | 92 016 | 100 048 | 95 221 | 91 103 | 93 740 | 132 582 | 141 876 | 132 825 | 139 376 | 150 580 |
| Equity | 63 607 | 64 634 | 65 573 | 66 260 | 66 723 | 67 889 | 94 864 | 98 688 | 96 943 | 101 475 | 102 578 |
| Long-term debt | 3 029 | 438 | 1 286 | 336 | 313 | 803 | 788 | 791 | 784 | 777 | 767 |
| Short-term debt | 21 737 | 25 886 | 33 148 | 28 584 | 24 026 | 25 007 | 36 889 | 42 356 | 35 057 | 36 965 | 47 194 |
| Total debt | 24 766 | 26 324 | 34 434 | 28 920 | 24 339 | 25 810 | 37 677 | 43 147 | 35 841 | 37 742 | 47 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
TO Deputy Member | Deputy Member | 2022 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FM Deputy Member | Deputy Member | 2022 | — | — |
FR Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Helgesen | Deputy Member | 0 companies |
| Alice Roseth Helleberg | Deputy Member | 0 companies |
| Trond Olav Eriksen | Deputy Member | 0 companies |
| Alf Erik Ulland | Deputy Member | 0 companies |
| Knut Semb | Deputy Member | 0 companies |
| Tor Steinar Fiskå | Deputy Member | 0 companies |
| Martin Andås | Deputy Member | 0 companies |
| Kjell-Arild Gløtheim Tøfte | Chief Executive Officer | 0 companies |
| Finn Magnus Alvestad | Deputy Member | 0 companies |
| Finn Roar Johansen | Deputy Member | 0 companies |
| Arnt Kristian Kristiansen | Deputy Member | 0 companies |
| Frank Arild Midtbø | Chairman | 0 companies |
| Helene Kristoffersen | Board of Directors | 0 companies |
| Geir Even Lunde | Board of Directors | 0 companies |
| Gunnar Frogner Dahl | Board of Directors | 0 companies |
| Frode Christiansen | Board of Directors | 0 companies |
| Jacob Ferkingstad | Board of Directors | 0 companies |
| Terje Harry Snerthammer | Board of Directors | 0 companies |
| Torunn Husebø | Board of Directors | 0 companies |
| Roar Aleksander Bekkevik | Board of Directors | 0 companies |
| Jan Einar Kristiansen | Board of Directors | 0 companies |
| Jan Henrik Bredsand | Chairman | 0 companies |
| Carl Fredrik Aamodt | Deputy Chairman | 0 companies |
| Aina Cecilie Häggblom Revhaug | Board of Directors | 0 companies |