| Revenue | NOK 1,2M | +0% |
| EBITDA | NOK 881K | -5% |
| Net profit | NOK 785K | -2% |
| Total assets | NOK 7M | -2% |
| Equity | NOK 6M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 060 | 574 | 928 | 1 060 | 1 060 | 1 060 | 1 060 | 1 229 | 1 229 | 1 229 | 1 229 | 1 229 | 1 237 | 1 163 | 1 126 | 1 229 | 1 229 |
| Staff expenses | −92 | −14 | −26 | −24 | −26 | −25 | −27 | −49 | −152 | −190 | −316 | −207 | −204 | −204 | −186 | −213 | −188 |
| EBITDA | 883 | 471 | 823 | 954 | 900 | 940 | 930 | 1 073 | 971 | 951 | 826 | 899 | 925 | 867 | 877 | 927 | 881 |
| Depreciation & amort. | −644 | −660 | −515 | −500 | −507 | −512 | −513 | −513 | −513 | −513 | −513 | −122 | −19 | −19 | −14 | −10 | −9 |
| EBIT | 239 | −189 | 308 | 454 | 393 | 428 | 418 | 561 | 458 | 439 | 313 | 777 | 906 | 848 | 863 | 917 | 873 |
| Net financials | 244 | 110 | 228 | 245 | 218 | 323 | 256 | 378 | 115 | 290 | 294 | 78 | 74 | 330 | 89 | 106 | 126 |
| Profit before tax | 483 | −78 | 536 | 699 | 612 | 752 | 673 | 939 | 573 | 729 | 607 | 855 | 979 | 1 178 | 952 | 1 023 | 998 |
| Tax | 135 | −22 | 122 | 168 | 157 | 154 | 142 | 176 | 141 | 218 | 215 | 204 | 210 | 201 | 203 | 219 | 214 |
| Net profit | 348 | −57 | 414 | 531 | 455 | 598 | 532 | 762 | 433 | 511 | 393 | 651 | 770 | 977 | 748 | 804 | 785 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 461 | 10 640 | 10 612 | 11 064 | 10 855 | 10 877 | 10 458 | 10 649 | 10 155 | 8 627 | 6 992 | 6 886 | 7 061 | 6 627 | 7 074 | 7 078 | 6 959 |
| Equity | 9 709 | 9 152 | 9 567 | 10 098 | 10 022 | 10 170 | 9 902 | 9 414 | 9 447 | 8 358 | 6 751 | 6 602 | 6 671 | 6 348 | 6 196 | 6 101 | 5 985 |
| Long-term debt | 1 378 | 905 | 780 | 658 | 536 | 396 | 274 | 139 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 583 | 266 | 308 | 297 | 311 | 282 | 1 095 | 685 | 269 | 241 | 285 | 390 | 279 | 878 | 977 | 974 |
| Total debt | 1 752 | 1 488 | 1 045 | 966 | 832 | 707 | 556 | 1 235 | 708 | 269 | 241 | 285 | 390 | 279 | 878 | 977 | 974 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Othar Sæthren | Chairman | 0 companies |
| Hanne Sæthren Mostafa | Board of Directors | 0 companies |
| Guri Constanse Sæthren | Board of Directors | 0 companies |
| Guri Sæthren Dahle | Board of Directors | 0 companies |