| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK -109K | -116% |
| Net profit | NOK -395K | -106% |
| Total assets | NOK 33,8M | -6% |
| Equity | NOK 22,3M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 513 | 1 512 | 3 312 | 1 560 | 1 308 | 1 440 | 1 440 | 1 480 | 1 440 | 1 560 | 1 560 | 1 560 | 1 760 | 1 710 | 1 632 | 1 632 | 1 632 |
| Staff expenses | −11 | −11 | −11 | −0 | −22 | −6 | −43 | −61 | −21 | −1 179 | −1 069 | −1 081 | −1 027 | −1 035 | −782 | −782 | −779 |
| EBITDA | 1 471 | 1 442 | 3 270 | 1 537 | 1 260 | 1 380 | 1 349 | 1 372 | 1 346 | 205 | 397 | 384 | −594 | −287 | 2 193 | 687 | −109 |
| Depreciation & amort. | −60 | −285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −11 | −11 | −1 | −0 | −0 | −0 |
| EBIT | 1 411 | 1 157 | 3 270 | 1 537 | 1 260 | 1 380 | 1 349 | 1 372 | 1 346 | 205 | 387 | 373 | −604 | −288 | 2 193 | 687 | −109 |
| Net financials | −66 | −14 | 114 | 88 | 108 | −64 | 31 | 6 159 | 2 237 | 248 | 1 906 | 11 278 | −1 242 | 2 516 | −17 363 | 6 457 | −365 |
| Profit before tax | 1 345 | 1 143 | 3 384 | 1 624 | 1 368 | 1 316 | 1 380 | 7 531 | 3 584 | 453 | 2 292 | 11 651 | −1 846 | 2 228 | −15 170 | 7 144 | −473 |
| Tax | 377 | 320 | 908 | 452 | 380 | 407 | 373 | 414 | 379 | 78 | 130 | 92 | −36 | −87 | 362 | 59 | −78 |
| Net profit | 968 | 823 | 2 476 | 1 172 | 988 | 909 | 1 007 | 7 117 | 3 205 | 374 | 2 162 | 11 559 | −1 810 | 2 315 | −15 532 | 7 084 | −395 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 696 | 6 396 | 8 757 | 9 885 | 10 816 | 12 772 | 13 523 | 19 521 | 21 800 | 21 188 | 30 051 | 39 713 | 39 175 | 47 771 | 30 860 | 36 102 | 33 831 |
| Equity | 3 706 | 4 528 | 7 005 | 8 177 | 9 166 | 10 074 | 11 081 | 18 198 | 20 403 | 19 777 | 24 128 | 32 687 | 29 877 | 32 192 | 16 660 | 22 745 | 22 350 |
| Long-term debt | 1 600 | 1 483 | 1 261 | 1 188 | 1 105 | 2 246 | 2 022 | 891 | 0 | 0 | 3 463 | 3 301 | 5 020 | 12 233 | 11 989 | 11 617 | 10 921 |
| Short-term debt | 391 | 385 | 491 | 520 | 545 | 451 | 420 | 432 | 1 397 | 1 411 | 2 461 | 3 726 | 4 278 | 3 347 | 2 211 | 1 740 | 560 |
| Total debt | 1 991 | 1 868 | 1 753 | 1 708 | 1 650 | 2 697 | 2 442 | 1 323 | 1 397 | 1 411 | 5 924 | 7 027 | 9 298 | 15 579 | 14 200 | 13 357 | 11 481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blaamyra As | Company | 20.0% | 20.0% | 2024 |
Lab Invest As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Balder Aqua As | Company | 20.0% | 20.0% | 2024 |
Las Furumas As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Aastø Braa | Board of Directors | 0 companies |
| Kjartan Braa | Board of Directors | 0 companies |
| Katharina Aastø Braa | Board of Directors | 0 companies |
| Truls Per Solem | Board of Directors | 0 companies |