| Revenue | NOK 8,9M | +41% |
| EBITDA | NOK 721K | +438% |
| Net profit | NOK 269K | +160% |
| Total assets | NOK 5M | -15% |
| Equity | NOK 251K | +148% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 437 | 4 156 | 4 913 | 6 348 | 8 943 |
| Staff expenses | −2 310 | −2 435 | −2 350 | −2 911 | −3 468 |
| EBITDA | 292 | −836 | −306 | −214 | 721 |
| Depreciation & amort. | −162 | −162 | −162 | −158 | −166 |
| EBIT | 130 | −997 | −468 | −371 | 556 |
| Net financials | −6 | −164 | −230 | −207 | −210 |
| Profit before tax | 124 | −1 162 | −698 | −578 | 345 |
| Tax | 61 | −262 | −170 | −127 | 76 |
| Net profit | 63 | −899 | −528 | −451 | 269 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 628 | 5 921 | 5 625 | 5 924 | 5 006 |
| Equity | −490 | −1 389 | −1 918 | −519 | 251 |
| Long-term debt | 5 327 | 5 327 | 5 249 | 3 989 | 0 |
| Short-term debt | 1 791 | 1 984 | 2 294 | 2 453 | 4 755 |
| Total debt | 7 118 | 7 311 | 7 542 | 6 443 | 4 755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
TS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NA Deputy Member | Deputy Member | 2017 – 2021 |
SB Deputy Member | Deputy Member | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Samuelsen | Chief Executive Officer | 0 companies |
| Norunn Amalie Samuelsen | Deputy Member | 0 companies |
| Ken Raymond Stamper | Chief Executive Officer | 0 companies |
| Sigve Bakke Foldvik | Deputy Member | 0 companies |
| Jan Petter Jensen | Board of Directors | 0 companies |
| Mark Sjuve | Chairman | 0 companies |
| Tore Strand | Chairman | 0 companies |