| Revenue | NOK 2,9M | -2% |
| EBITDA | NOK 898K | +16% |
| Net profit | NOK 742K | +17% |
| Total assets | NOK 4,6M | +16% |
| Equity | NOK 3,8M | +24% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 865 | 1 699 | 1 895 | 2 260 | 2 446 | 2 156 | 2 188 | 1 970 | 2 138 | 1 744 | 1 507 | 2 114 | 2 460 | 2 476 | 2 450 | 2 812 | 2 932 | 2 872 |
| Staff expenses | −0 | −1 011 | −682 | −866 | −970 | −933 | −854 | −812 | −774 | −476 | −495 | −322 | −754 | −686 | −742 | −693 | −745 | −802 | −824 |
| EBITDA | 0 | 18 | 140 | 37 | 211 | 333 | 193 | 235 | 120 | 356 | 337 | 72 | 183 | 557 | 430 | 520 | 853 | 775 | 898 |
| Depreciation & amort. | −0 | −35 | −35 | −21 | −7 | −7 | −15 | −65 | −60 | −29 | −0 | −2 | −77 | −80 | −93 | −20 | −20 | −20 | −18 |
| EBIT | 0 | −17 | 105 | 16 | 203 | 327 | 178 | 171 | 60 | 327 | 337 | 70 | 107 | 477 | 336 | 500 | 833 | 756 | 880 |
| Net financials | 0 | 1 | −2 | −2 | 1 | 7 | 7 | 6 | 7 | 1 | 1 | 2 | 3 | 2 | 0 | 6 | 34 | 59 | 71 |
| Profit before tax | 0 | −17 | 103 | 15 | 205 | 333 | 184 | 176 | 67 | 328 | 338 | 71 | 109 | 479 | 337 | 506 | 867 | 814 | 951 |
| Tax | −0 | −5 | 29 | 4 | 58 | 93 | 51 | 48 | 18 | 85 | 81 | 14 | 24 | 111 | 85 | 108 | 189 | 179 | 210 |
| Net profit | 0 | −12 | 74 | 10 | 147 | 240 | 133 | 129 | 49 | 243 | 257 | 57 | 85 | 368 | 251 | 398 | 677 | 635 | 742 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 555 | 563 | 534 | 721 | 1 002 | 986 | 1 201 | 1 179 | 1 287 | 1 228 | 1 161 | 1 435 | 1 796 | 2 135 | 2 438 | 3 288 | 3 996 | 4 624 |
| Equity | — | 159 | 233 | 243 | 390 | 630 | 764 | 892 | 111 | 355 | 612 | 669 | 754 | 1 122 | 1 373 | 1 771 | 2 448 | 3 083 | 3 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 21 | 4 | 0 | 0 | 10 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 397 | 330 | 291 | 330 | 372 | 202 | 287 | 1 064 | 933 | 616 | 482 | 678 | 674 | 762 | 668 | 840 | 913 | 800 |
| Total debt | 0 | 397 | 330 | 291 | 330 | 372 | 222 | 308 | 1 068 | 933 | 616 | 492 | 681 | 674 | 762 | 668 | 840 | 913 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bil-Tec As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Søsæther | Chief Executive Officer | 0 companies |