| Revenue | NOK 697K | +5% |
| EBITDA | NOK 642K | +5% |
| Net profit | NOK 440K | +5% |
| Total assets | NOK 3,3M | +13% |
| Equity | NOK 2,9M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 396 | 396 | 396 | 396 | 396 | 396 | 396 | 396 | 231 | 198 | 198 | 198 | 204 | 198 | 364 | 667 | 697 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 288 | 243 | 284 | 281 | 311 | 286 | 308 | 322 | 312 | 159 | −11 | 125 | 120 | 100 | 48 | 215 | 612 | 642 |
| Depreciation & amort. | −94 | −94 | −94 | −94 | −94 | −94 | −92 | −80 | −80 | −80 | −80 | −74 | −63 | −63 | −63 | −67 | −75 | −75 |
| EBIT | 194 | 148 | 189 | 186 | 217 | 192 | 216 | 242 | 232 | 79 | −91 | 51 | 57 | 36 | −15 | 148 | 537 | 567 |
| Net financials | −169 | −123 | −99 | −79 | −64 | −51 | −31 | −21 | −12 | −2 | −1 | −1 | −1 | −1 | 0 | −1 | −1 | −2 |
| Profit before tax | 24 | 25 | 90 | 107 | 152 | 141 | 185 | 221 | 220 | 76 | −92 | 50 | 56 | 36 | −15 | 148 | 536 | 565 |
| Tax | 7 | 7 | 25 | 30 | 43 | 36 | 50 | 53 | 52 | 15 | −23 | 11 | 12 | 8 | −3 | 32 | 118 | −0 |
| Net profit | 17 | 18 | 65 | 77 | 110 | 105 | 135 | 168 | 168 | 61 | −69 | 39 | 44 | 28 | −12 | 115 | 418 | 440 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 326 | 3 110 | 3 069 | 2 895 | 2 797 | 2 673 | 2 689 | 2 601 | 2 508 | 2 417 | 2 289 | 2 355 | 2 396 | 2 434 | 2 306 | 2 390 | 2 956 | 3 332 |
| Equity | 1 272 | 1 290 | 1 355 | 1 432 | 1 541 | 1 647 | 1 781 | 1 949 | 2 118 | 2 179 | 2 110 | 2 149 | 2 192 | 2 220 | 1 909 | 2 024 | 2 442 | 2 882 |
| Long-term debt | 1 834 | 1 578 | 1 461 | 1 222 | 1 010 | 760 | 580 | 384 | 181 | 69 | 46 | 57 | 54 | 49 | 43 | 35 | 24 | 0 |
| Short-term debt | 219 | 242 | 253 | 242 | 246 | 267 | 328 | 267 | 209 | 169 | 133 | 150 | 150 | 165 | 354 | 332 | 490 | 437 |
| Total debt | 2 054 | 1 820 | 1 715 | 1 464 | 1 256 | 1 027 | 908 | 651 | 390 | 238 | 179 | 206 | 204 | 214 | 397 | 366 | 515 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Remy Borgersen | Chief Executive Officer | 0 companies |
| Rino Oddvar Borgersen | Chairman | 0 companies |
| Tore Fjeldheim | Board of Directors | 0 companies |
| Turid Eli Borgersen | Board of Directors | 0 companies |
| Kjetil Knudsen | Chairman | 0 companies |