| Revenue | NOK 9,1M | -5% |
| EBITDA | NOK -267K | -156% |
| Net profit | NOK -388K | +98% |
| Total assets | NOK 252,4M | +4% |
| Equity | NOK 164,7M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 149 | 37 658 | 57 891 | 9 558 | 9 053 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 068 | 33 329 | 53 424 | −104 | −267 |
| Depreciation & amort. | −0 | −0 | −21 | −277 | −276 |
| EBIT | 28 068 | 33 329 | 53 403 | −382 | −544 |
| Net financials | 71 178 | 15 903 | 93 | −19 511 | 46 |
| Profit before tax | 99 246 | 49 233 | 53 497 | −19 893 | −497 |
| Tax | 21 834 | 10 832 | 11 562 | −4 167 | −109 |
| Net profit | 77 412 | 38 401 | 41 934 | −15 726 | −388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 671 181 | 681 803 | 251 023 | 242 042 | 252 397 |
| Equity | 521 185 | 534 586 | 180 814 | 165 088 | 164 700 |
| Long-term debt | 104 853 | 111 279 | 65 348 | 67 669 | 87 234 |
| Short-term debt | 45 143 | 35 939 | 4 861 | 9 286 | 463 |
| Total debt | 149 996 | 147 218 | 70 209 | 76 954 | 87 697 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rosendahl | Chief Executive Officer | 0 companies |
| Mads Hørberg | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Mikkel Krøyer | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |
| Lars Even Moe | Chairman | 0 companies |