| Revenue | NOK 4M | +20125% |
| EBITDA | NOK 254K | +5423% |
| Net profit | NOK 187K | +6325% |
| Total assets | NOK 2,1M | -33% |
| Equity | NOK 589K | -61% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 372 | 11 178 | 19 | 20 | 4 045 |
| Staff expenses | −1 385 | −1 398 | −0 | −0 | −384 |
| EBITDA | 347 | 8 195 | −5 | −5 | 254 |
| Depreciation & amort. | −15 | −26 | −7 | −0 | −16 |
| EBIT | 332 | 8 169 | −12 | −5 | 239 |
| Net financials | −1 | 4 | 4 | 9 | 0 |
| Profit before tax | 330 | 8 173 | −8 | 4 | 239 |
| Tax | 51 | 1 798 | −2 | 1 | 53 |
| Net profit | 279 | 6 375 | −7 | 3 | 187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 874 | 4 489 | 4 216 | 3 121 | 2 092 |
| Equity | 389 | 2 614 | 1 500 | 1 503 | 589 |
| Long-term debt | 0 | 1 611 | 1 287 | 1 030 | 845 |
| Short-term debt | 479 | 265 | 1 429 | 588 | 658 |
| Total debt | 485 | 1 876 | 2 716 | 1 618 | 1 502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Melleby | Chief Executive Officer | 0 companies |
| Trond Espen Eriksen | Chief Executive Officer | 0 companies |
| Nina Camilla Otterlei | Board of Directors | 0 companies |
| Kim Daniel Sundèn | Board of Directors | 0 companies |
| Magnus Omberg Bråten | Board of Directors | 0 companies |
| Christer Karlot Eriksen | Chairman | 0 companies |
| Samir Trond Borgli Belkasmi | Board of Directors | 0 companies |