| Revenue | NOK 91,7M | -18% |
| EBITDA | NOK 4,5M | -64% |
| Net profit | NOK 602K | -91% |
| Total assets | NOK 73,6M | -9% |
| Equity | NOK 27,2M | -8% |
| Employees | 33 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 858 | 45 188 | 49 526 | 50 532 | 66 586 | 77 479 | 109 675 | 80 438 | 65 846 | 70 596 | 62 267 | 74 275 | 75 024 | 91 985 | 120 616 | 112 443 | 91 722 |
| Staff expenses | −19 982 | −14 725 | −16 049 | −15 605 | −17 721 | −20 737 | −24 514 | −24 564 | −19 231 | −19 729 | −19 561 | −20 101 | −20 971 | −22 851 | −29 021 | −28 206 | −28 882 |
| EBITDA | 7 959 | 3 443 | 4 733 | 5 692 | 12 910 | 12 416 | 24 134 | 3 437 | 8 418 | 5 904 | 3 853 | 9 762 | 9 531 | 10 116 | 12 678 | 12 290 | 4 468 |
| Depreciation & amort. | −4 368 | −3 556 | −2 600 | −3 285 | −3 326 | −5 276 | −5 042 | −4 711 | −4 600 | −4 411 | −4 267 | −4 223 | −4 042 | −3 835 | −4 119 | −3 439 | −3 626 |
| EBIT | 3 592 | −113 | 2 133 | 2 407 | 9 585 | 7 140 | 19 092 | −1 274 | 3 819 | 1 493 | −413 | 5 539 | 5 489 | 6 282 | 8 559 | 8 851 | 843 |
| Net financials | −570 | −311 | −179 | −267 | −488 | −822 | −876 | −926 | −855 | −934 | −645 | −700 | −811 | −464 | −1 170 | −650 | −589 |
| Profit before tax | 3 022 | −424 | 1 954 | 2 140 | 9 096 | 6 319 | 18 217 | −2 200 | 2 964 | 559 | −1 058 | 4 839 | 4 678 | 5 817 | 7 388 | 8 201 | 254 |
| Tax | 238 | −333 | 314 | 401 | 2 168 | 1 300 | 4 024 | −1 182 | −72 | −792 | −848 | 549 | 522 | 896 | 1 349 | 1 267 | −348 |
| Net profit | 2 784 | −91 | 1 641 | 1 739 | 6 928 | 5 019 | 14 193 | −1 018 | 3 036 | 1 351 | −211 | 4 290 | 4 156 | 4 922 | 6 040 | 6 934 | 602 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 371 | 45 258 | 42 845 | 41 328 | 56 356 | 60 253 | 79 685 | 69 370 | 72 984 | 65 810 | 64 610 | 62 512 | 63 726 | 74 808 | 84 585 | 81 017 | 73 572 |
| Equity | 22 081 | 21 490 | 21 491 | 21 530 | 22 188 | 22 283 | 28 067 | 28 454 | 28 491 | 29 982 | 30 080 | 30 070 | 30 126 | 30 148 | 30 188 | 29 640 | 27 242 |
| Long-term debt | −794 | −853 | −686 | −535 | 12 466 | 17 104 | 30 689 | 31 925 | 29 622 | 24 149 | 20 998 | 17 846 | 18 183 | 21 265 | 26 680 | 22 596 | 27 211 |
| Short-term debt | 11 990 | 13 980 | 12 153 | 11 237 | 21 361 | 20 706 | 20 916 | 8 990 | 14 872 | 11 679 | 13 532 | 14 595 | 15 417 | 23 395 | 27 439 | 28 781 | 19 119 |
| Total debt | 22 496 | 22 915 | 20 668 | 19 263 | 33 827 | 37 810 | 51 604 | 40 915 | 44 494 | 35 828 | 34 530 | 32 442 | 33 600 | 44 660 | 54 119 | 51 377 | 46 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenerud Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Støbakk Stenerud | Chief Executive Officer | 0 companies |
| Knut Stenerud | Board of Directors | 0 companies |
| Sverre Larhammer | Chairman | 0 companies |
| Knut Johan Stenerud | Board of Directors | 0 companies |