| Revenue | NOK 259K | -5% |
| EBITDA | NOK -155K | -153% |
| Net profit | NOK -179K | -100% |
| Total assets | NOK 6,1M | -6% |
| Equity | NOK 6,1M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 434 | 2 200 | 271 | 273 | 259 |
| Staff expenses | −94 | −75 | −82 | −73 | −55 |
| EBITDA | 347 | 1 781 | −275 | −61 | −155 |
| Depreciation & amort. | −22 | −10 | −15 | −17 | −19 |
| EBIT | 325 | 1 771 | −290 | −78 | −173 |
| Net financials | −29 | −21 | −18 | −12 | −6 |
| Profit before tax | 295 | 1 750 | −308 | −90 | −179 |
| Tax | 3 | 385 | −1 | −0 | −0 |
| Net profit | 292 | 1 365 | −307 | −90 | −179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 868 | 7 512 | 6 703 | 6 475 | 6 086 |
| Equity | 5 280 | 6 645 | 6 337 | 6 248 | 6 068 |
| Long-term debt | 565 | 427 | 287 | 155 | 0 |
| Short-term debt | 24 | 440 | 78 | 73 | 18 |
| Total debt | 588 | 867 | 366 | 228 | 18 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AS Deputy Member | Deputy Member | 2024 |
OE Chief Executive Officer | Chief Executive Officer | 2020 |
AS Deputy Member | Deputy Member | 2019 |
BL Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
LH Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Deputy Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Høiseth | Deputy Member | 0 companies |
| Arild Solberg | Deputy Member | 0 companies |
| Ove Eggen | Chief Executive Officer | 0 companies |
| Anne Sørtømme | Deputy Member | 0 companies |
| Bjørn Lyngen | Deputy Member | 0 companies |
| Anja Sterten | Board of Directors | 0 companies |
| Odd Mikael Skavern | Board of Directors | 0 companies |
| Tove Schult | Chairman | 0 companies |
| Sandra Persdatter Dullum | Board of Directors | 0 companies |
| Mikal Kvaal | Deputy Chairman | 0 companies |
| Jørn Ove Moen | Board of Directors | 0 companies |
| Egil Inge Lyngen | Board of Directors | 0 companies |
| Solveig Flor | Board of Directors | 0 companies |