| Revenue | NOK 17,6M | -6% |
| EBITDA | NOK -986K | +60% |
| Net profit | NOK -2,3M | -3% |
| Total assets | NOK 7,7M | -40% |
| Equity | NOK -373K | -119% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 503 | 19 540 | 21 282 | 18 728 | 17 620 |
| Staff expenses | −7 995 | −8 493 | −8 917 | −8 635 | −8 896 |
| EBITDA | −1 029 | 1 242 | 680 | −2 479 | −986 |
| Depreciation & amort. | −504 | −329 | −208 | −288 | −415 |
| EBIT | −1 533 | 913 | 472 | −2 767 | −1 401 |
| Net financials | −46 | −34 | −18 | −84 | −99 |
| Profit before tax | −1 579 | 879 | 454 | −2 851 | −1 500 |
| Tax | −347 | 193 | 100 | −621 | 802 |
| Net profit | −1 232 | 686 | 354 | −2 230 | −2 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 478 | 9 315 | 9 918 | 12 859 | 7 671 |
| Equity | 3 119 | 3 805 | 4 159 | 1 929 | −373 |
| Long-term debt | 1 763 | 1 648 | 1 573 | 3 515 | 3 950 |
| Short-term debt | 3 595 | 3 861 | 4 186 | 7 414 | 4 095 |
| Total debt | 5 359 | 5 510 | 5 759 | 10 929 | 8 044 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Cudrio | Board of Directors | 0 companies |
| Even Cudrio | Chairman | 0 companies |
| Harald Bjørnar Broen | Board of Directors | 0 companies |