| Revenue | NOK 1,6M | +9% |
| EBITDA | NOK -468K | -202% |
| Net profit | NOK -691K | -398% |
| Total assets | NOK 2,4M | -28% |
| Equity | NOK -2,6M | -36% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 870 | 893 | 935 | 935 | 1 024 | 1 024 | 1 024 | 1 024 | 1 024 | 1 075 | 1 075 | 1 075 | 1 183 | 1 339 | 1 462 | 1 597 |
| Staff expenses | −13 | −13 | −15 | −0 | −16 | −18 | −30 | −31 | −30 | −30 | −30 | −30 | −30 | −30 | −68 | −68 | −72 |
| EBITDA | 457 | 307 | 330 | 292 | 320 | 245 | 399 | −173 | 347 | 217 | 266 | 247 | 363 | 225 | −316 | 458 | −468 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 457 | 307 | 330 | 292 | 320 | 245 | 399 | −173 | 347 | 217 | 266 | 247 | 363 | 225 | −316 | 458 | −468 |
| Net financials | 280 | 293 | −161 | −192 | −200 | −161 | −118 | −93 | −89 | −88 | −105 | −86 | −68 | −104 | −186 | −226 | −223 |
| Profit before tax | 737 | 600 | 168 | 101 | 162 | 210 | 407 | −141 | 383 | 256 | 289 | 288 | 421 | 434 | −257 | 440 | −691 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 178 | 14 | 168 | 101 | 121 | 83 | 281 | −266 | 258 | 129 | 161 | 161 | 295 | 121 | −502 | 232 | −691 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 319 | 1 264 | 2 149 | 2 166 | 2 193 | 2 152 | 2 369 | 1 907 | 2 032 | 2 020 | 2 106 | 2 110 | 2 258 | 2 356 | 3 332 | 3 360 | 2 424 |
| Equity | −3 274 | −3 259 | −3 091 | −2 990 | −2 870 | −2 786 | −2 506 | −2 772 | −2 514 | −2 384 | −2 224 | −2 063 | −1 768 | −1 647 | −2 149 | −1 917 | −2 608 |
| Long-term debt | 4 553 | 4 471 | 5 192 | 5 101 | 5 008 | 4 900 | 4 773 | 4 634 | 4 492 | 4 349 | 4 211 | 4 059 | 3 901 | 3 760 | 5 157 | 5 011 | 4 854 |
| Short-term debt | 40 | 52 | 49 | 56 | 54 | 38 | 102 | 44 | 53 | 56 | 119 | 114 | 124 | 243 | 324 | 266 | 178 |
| Total debt | 4 592 | 4 523 | 5 240 | 5 157 | 5 062 | 4 938 | 4 874 | 4 679 | 4 546 | 4 404 | 4 330 | 4 173 | 4 026 | 4 003 | 5 481 | 5 277 | 5 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2023 | — | — |
PW Deputy Member | Deputy Member | 2026 | — | — |
KU Deputy Member | Deputy Member | 2024 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
TØ Deputy Member | Deputy Member | 2021 | — | — |
MA Deputy Member | Deputy Member | 2023 | — | — |
PO Contact Person | Contact Person | 2008 | — | — |
JC Deputy Member | Deputy Member | 2022 | — | — |
BL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Berg Piiksi | Deputy Member | 0 companies |
| Preben Willem Coucheron-Aamot | Deputy Member | 0 companies |
| Karen Urke Olaussen | Deputy Member | 0 companies |
| John Anders Terland | Deputy Member | 0 companies |
| Tor Øyvind Nordli | Deputy Member | 0 companies |
| Magnus Aas Hagebø | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Janira Colomina Lopez | Deputy Member | 0 companies |
| Birgitte Lager Bugten | Deputy Member | 0 companies |
| Mari Gundersen | Board of Directors | 0 companies |
| Kristina Krogsvold Olaussen | Board of Directors | 0 companies |
| Peder Normann Knutsen | Board of Directors | 0 companies |
| Siri Marie Småstuen | Chairman | 0 companies |