| Revenue | NOK 220K | +282% |
| EBITDA | NOK -76K | +57% |
| Net profit | NOK -56K | +65% |
| Total assets | NOK 3,1M | +23% |
| Equity | NOK 990K | +1142% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 | 49 | 67 | 58 | 220 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 | 28 | 35 | −175 | −76 |
| Depreciation & amort. | −26 | −26 | −26 | −26 | −26 |
| EBIT | 3 | 2 | 9 | −201 | −102 |
| Net financials | 17 | 2 | 3 | 42 | 47 |
| Profit before tax | 20 | 4 | 12 | −160 | −55 |
| Tax | −0 | −0 | −0 | −0 | 2 |
| Net profit | 20 | 4 | 12 | −160 | −56 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 581 | 2 685 | 2 320 | 2 532 | 3 123 |
| Equity | 179 | 183 | 195 | −95 | 990 |
| Long-term debt | 2 402 | 2 402 | 2 125 | 2 180 | 2 132 |
| Short-term debt | 0 | 100 | 0 | 447 | 1 |
| Total debt | 2 402 | 2 502 | 2 125 | 2 627 | 2 133 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
JE Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 2.82% | 2.82% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 | |
| Individual | 1.41% | 1.41% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Olav Hatlevoll Gulbrandsen | Deputy Member | 0 companies |
| Jan Erik Mæhlum | Deputy Member | 0 companies |
| Anders Wulfsberg | Chairman | 0 companies |