| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +84% |
| Net profit | NOK -24K | +10% |
| Total assets | NOK 42K | +66% |
| Equity | NOK -384K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 650 | 1 597 | 1 735 | 1 662 | 1 602 | 1 370 | 944 | 3 152 | 201 | 138 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −495 | −698 | −696 | −859 | −618 | −212 | −164 | −478 | −224 | −150 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 711 | 296 | 459 | 206 | 453 | 475 | 228 | 2 082 | −573 | −260 | −47 | −10 | −8 | −7 | −1 |
| Depreciation & amort. | −130 | −110 | −121 | −161 | −220 | −215 | −208 | −129 | −624 | −45 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 581 | 186 | 339 | 45 | 233 | 260 | 20 | 1 953 | −1 197 | −305 | −47 | −10 | −8 | −7 | −1 |
| Net financials | −214 | −168 | −102 | −117 | −143 | −140 | −174 | −192 | 100 | −14 | −24 | −21 | −21 | −20 | −23 |
| Profit before tax | 368 | 18 | 236 | −72 | 90 | 120 | −153 | 1 761 | −1 097 | −319 | −72 | −32 | −29 | −26 | −24 |
| Tax | 98 | −50 | −0 | −0 | −0 | −0 | −0 | 127 | −127 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 270 | 68 | 236 | −72 | 90 | 120 | −153 | 1 635 | −970 | −319 | −72 | −32 | −29 | −26 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 294 | 3 286 | 3 908 | 3 953 | 3 752 | 3 804 | 4 267 | 6 158 | 469 | 83 | 113 | 108 | 27 | 25 | 42 |
| Equity | −86 | −18 | 219 | 146 | 236 | 356 | 203 | 1 087 | 118 | −202 | −273 | −305 | −334 | −361 | −384 |
| Long-term debt | 2 448 | 2 973 | 2 736 | 2 773 | 2 633 | 2 993 | 3 450 | 3 677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 331 | 953 | 1 033 | 882 | 454 | 614 | 1 394 | 351 | 284 | 386 | 413 | 362 | 386 | 426 |
| Total debt | 3 379 | 3 304 | 3 689 | 3 806 | 3 515 | 3 447 | 4 064 | 5 071 | 351 | 284 | 386 | 413 | 362 | 386 | 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Naustvik | Chairman | 0 companies |