| Revenue | NOK 6,6M | +7% |
| EBITDA | NOK 100K | +55% |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 924K | -41% |
| Equity | NOK 202K | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 556 | 6 155 | 6 116 | 6 132 | 6 555 |
| Staff expenses | −2 453 | −2 733 | −3 037 | −2 956 | −3 420 |
| EBITDA | 71 | 61 | 68 | 65 | 100 |
| Depreciation & amort. | −70 | −60 | −68 | −66 | −100 |
| EBIT | 1 | 1 | 0 | −1 | 0 |
| Net financials | −1 | −1 | −0 | 0 | −0 |
| Profit before tax | 0 | 0 | 0 | −1 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −1 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 194 | 1 354 | 1 177 | 1 554 | 924 |
| Equity | 204 | 204 | 204 | 202 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 991 | 1 150 | 974 | 1 352 | 721 |
| Total debt | 991 | 1 150 | 974 | 1 352 | 721 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Chief Executive Officer | Chief Executive Officer | 2024 |
VF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Sjåstad Øvredal | Chief Executive Officer | 0 companies |
| Vibeke Frigaard | Chief Executive Officer | 0 companies |
| Therese Lund-Ringstad | Board of Directors | 0 companies |
| Britt Nerland Kytiri | Chairman | 0 companies |