| Revenue | NOK 121,6M | +15% |
| EBITDA | NOK 19,4M | +0% |
| Net profit | NOK 12,5M | -14% |
| Total assets | NOK 87,6M | +13% |
| Equity | NOK 6M | +31% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 694 | 58 956 | 89 411 | 59 078 | 100 464 | 97 935 | 81 321 | 95 479 | 118 755 | 155 269 | 105 863 | 121 578 |
| Staff expenses | −9 247 | −10 344 | −12 893 | −9 377 | −13 396 | −16 079 | −17 340 | −16 477 | −17 830 | −21 921 | −23 080 | −21 737 |
| EBITDA | 8 924 | 7 667 | 20 401 | 14 289 | 20 369 | 25 715 | 17 708 | 25 320 | 28 650 | 32 272 | 19 366 | 19 364 |
| Depreciation & amort. | −1 066 | −1 036 | −1 118 | −1 304 | −1 336 | −1 937 | −2 633 | −2 575 | −1 924 | −1 103 | −432 | −754 |
| EBIT | 7 857 | 6 631 | 19 283 | 12 985 | 19 032 | 23 778 | 15 076 | 22 745 | 26 727 | 31 169 | 18 934 | 18 610 |
| Net financials | 0 | 182 | 0 | 0 | 417 | −239 | 728 | 96 | −47 | 421 | −353 | −2 543 |
| Profit before tax | 7 908 | 6 813 | 19 627 | 13 328 | 19 449 | 23 539 | 15 804 | 22 841 | 26 679 | 31 590 | 18 582 | 16 067 |
| Tax | 2 239 | 1 854 | 5 331 | 3 390 | 4 823 | 5 333 | 3 418 | 4 958 | 5 841 | 6 952 | 4 089 | 3 537 |
| Net profit | 5 669 | 4 959 | 14 296 | 9 938 | 14 626 | 18 207 | 12 386 | 17 883 | 20 839 | 24 638 | 14 492 | 12 530 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 052 | 40 594 | 49 282 | 35 780 | 49 653 | 68 042 | 78 719 | 98 501 | 86 259 | 77 329 | 77 587 | 87 636 |
| Equity | 12 834 | 14 472 | 10 223 | 21 118 | 35 744 | 53 951 | 66 336 | 44 220 | 45 362 | 24 090 | 4 546 | 5 961 |
| Long-term debt | 0 | 2 411 | 0 | 0 | 0 | 568 | 434 | 694 | 979 | 624 | 0 | 0 |
| Short-term debt | 13 164 | 23 711 | 39 059 | 14 409 | 13 909 | 13 523 | 11 949 | 53 587 | 39 918 | 52 616 | 73 041 | 81 675 |
| Total debt | 17 218 | 26 122 | 39 059 | 14 662 | 13 909 | 14 092 | 12 383 | 54 281 | 40 898 | 53 239 | 73 041 | 81 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ÅS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akva Group Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Haugerud | Chief Executive Officer | 0 companies |
| Åsmund Sundsvalen | Chief Executive Officer | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Ronny Meinkøhn | Board of Directors | 0 companies |
| Erlend Arild Sødal | Board of Directors | 0 companies |