| Revenue | NOK 2M | +12% |
| EBITDA | NOK -407K | -144% |
| Net profit | NOK -587K | -181% |
| Total assets | NOK 3,4M | -21% |
| Equity | NOK -402K | -317% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 237 | 1 318 | 1 377 | 1 326 | 1 348 | 1 405 | 1 493 | 1 460 | 1 460 | 1 504 | 1 619 | 1 646 | 1 552 | 1 552 | 1 770 | 1 770 | 1 989 |
| Staff expenses | −37 | −47 | −64 | −11 | −61 | −55 | −50 | −72 | −62 | −55 | −59 | −55 | −78 | −60 | −71 | −73 | −91 |
| EBITDA | 199 | 585 | 170 | 554 | 648 | −330 | 438 | 515 | 219 | −168 | 604 | 508 | 159 | −1 028 | 816 | 919 | −407 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 199 | 585 | 170 | 554 | 648 | −330 | 438 | 515 | 219 | −168 | 604 | 508 | 159 | −1 028 | 816 | 919 | −407 |
| Net financials | 189 | 195 | −201 | −170 | −174 | −185 | −122 | −93 | −85 | −91 | −106 | −82 | −61 | −107 | −185 | −195 | −179 |
| Profit before tax | 388 | 780 | −31 | 384 | 558 | −383 | 442 | 551 | 277 | −112 | 650 | 580 | 304 | −823 | 882 | 901 | −587 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | 390 | −31 | 384 | 473 | −515 | 316 | 422 | 134 | −259 | 498 | 426 | 98 | −1 135 | 631 | 724 | −587 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 285 | 3 520 | 3 269 | 3 472 | 3 768 | 3 729 | 3 921 | 3 878 | 3 671 | 4 210 | 3 784 | 3 906 | 3 754 | 3 599 | 3 941 | 4 354 | 3 441 |
| Equity | −2 372 | −1 981 | −2 013 | −1 629 | −1 155 | −1 671 | −1 355 | −933 | −799 | −1 058 | −560 | −133 | −36 | −1 170 | −539 | 185 | −402 |
| Long-term debt | 5 556 | 5 395 | 5 172 | 5 005 | 4 837 | 5 333 | 5 025 | 4 701 | 4 369 | 4 621 | 4 267 | 3 900 | 3 630 | 4 608 | 4 306 | 3 999 | 3 670 |
| Short-term debt | 101 | 107 | 110 | 96 | 86 | 67 | 250 | 111 | 102 | 646 | 76 | 140 | 159 | 161 | 174 | 170 | 173 |
| Total debt | 5 657 | 5 502 | 5 282 | 5 101 | 4 924 | 5 400 | 5 275 | 4 811 | 4 470 | 5 268 | 4 343 | 4 039 | 3 790 | 4 769 | 4 480 | 4 169 | 3 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2025 | — | — |
AG Deputy Member | Deputy Member | 2021 | — | — |
GP Deputy Member | Deputy Member | 2026 | — | — |
PO Contact Person | Contact Person | 2008 | — | — |
BJ Deputy Member | Deputy Member | 2023 | — | — |
TR Deputy Member | Deputy Member | 2021 | — | — |
MA Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Øberg | Deputy Member | 0 companies |
| Lena Marthinsen Mork | Deputy Member | 0 companies |
| Arve Georg Andresen | Deputy Member | 0 companies |
| Gregory Peter Joslin | Deputy Member | 0 companies |
| Per Olav Busch | Contact Person | 0 companies |
| Bente Jansen | Deputy Member | 0 companies |
| Tom Ragnar Karlsen | Deputy Member | 0 companies |
| Morten Aas Granquist | Deputy Member | 0 companies |
| Jean-Marc Cantin | Chairman | 0 companies |
| Sara Helene Joslin | Board of Directors | 0 companies |
| Johannes Westgård Karlsen | Board of Directors | 0 companies |
| Karin Helene Andersen | Board of Directors | 0 companies |
| Jenny Katrin Nordal | Board of Directors | 0 companies |
| Johannes Karlsen Westgård | Board of Directors | 0 companies |
| Sara Helene Jenssen | Board of Directors | 0 companies |
| Sara Helene Jenssen Joslin | Board of Directors | 0 companies |
| Hanne Kolsrud Hustoft | Board of Directors | 0 companies |
| Helen Elisabeth Vilmann-Hagen | Board of Directors | 0 companies |
| Asbjørn Rolf Celius | Board of Directors | 0 companies |