| Revenue | NOK 7,6M | +9% |
| EBITDA | NOK 340K | +279% |
| Net profit | NOK 139K | +257% |
| Total assets | NOK 3,5M | +3% |
| Equity | NOK 1,4M | +11% |
| Employees | 7 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 515 | 6 793 | 5 746 | 5 811 | 6 556 | 6 905 | 7 043 | 7 894 | 7 105 | 6 663 | 5 857 | 7 308 | 7 473 | 6 843 | 6 967 | 7 598 |
| Staff expenses | −773 | −899 | −961 | −913 | −958 | −953 | −965 | −1 027 | −967 | −1 008 | −1 025 | −928 | −956 | −1 131 | −1 005 | −1 002 |
| EBITDA | 225 | 87 | −333 | 240 | −57 | 203 | 401 | 517 | 473 | 192 | −294 | 886 | 510 | 301 | 90 | 340 |
| Depreciation & amort. | −56 | −21 | −20 | −4 | −6 | −77 | −77 | −77 | −73 | −69 | −26 | −26 | −26 | −26 | −24 | −0 |
| EBIT | 169 | 66 | −353 | 236 | −63 | 126 | 324 | 441 | 400 | 124 | −320 | 860 | 484 | 275 | 66 | 340 |
| Net financials | −119 | −85 | −140 | −162 | −185 | −234 | −216 | −195 | −235 | −211 | −200 | −163 | −130 | −166 | −179 | −159 |
| Profit before tax | 50 | −19 | −493 | 74 | −249 | −107 | 108 | 245 | 165 | −87 | −520 | 697 | 354 | 109 | −113 | 181 |
| Tax | 14 | −5 | 50 | −0 | −229 | −29 | 46 | 67 | 44 | −15 | −114 | 154 | 78 | 26 | −25 | 42 |
| Net profit | 36 | −15 | −543 | 74 | −20 | −78 | 62 | 178 | 121 | −72 | −406 | 543 | 276 | 83 | −88 | 139 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 447 | 2 457 | 2 500 | 2 831 | 3 839 | 4 047 | 3 720 | 4 094 | 4 099 | 3 843 | 3 750 | 2 986 | 3 279 | 3 900 | 3 398 | 3 510 |
| Equity | 868 | 1 009 | 466 | 540 | 520 | 441 | 503 | 681 | 802 | 830 | 423 | 966 | 1 242 | 1 325 | 1 237 | 1 376 |
| Long-term debt | 456 | 198 | 52 | 0 | 800 | 720 | 640 | 560 | 480 | 400 | 320 | 240 | 160 | 80 | 0 | 0 |
| Short-term debt | 1 123 | 1 250 | 1 983 | 2 292 | 2 520 | 2 885 | 2 577 | 2 853 | 2 817 | 2 614 | 3 006 | 1 780 | 1 877 | 2 495 | 2 161 | 2 134 |
| Total debt | 1 579 | 1 448 | 2 035 | 2 292 | 3 320 | 3 605 | 3 217 | 3 413 | 3 297 | 3 014 | 3 326 | 2 020 | 2 037 | 2 575 | 2 161 | 2 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Helge Flølo | Chairman | 0 companies |