| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -20% |
| Net profit | NOK -6K | +95% |
| Total assets | NOK 3,9M | +1% |
| Equity | NOK 195K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −24 | −19 | −19 | −15 | −20 | −22 | −24 | −23 | −27 | −29 | −31 | −34 | −35 | −36 | −24 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −24 | −19 | −19 | −15 | −20 | −22 | −24 | −23 | −27 | −29 | −31 | −34 | −35 | −36 | −24 | −29 |
| Net financials | 0 | −166 | 43 | 29 | −45 | −38 | −112 | −134 | −133 | 100 | 156 | 1 562 | −11 | 108 | −71 | −95 | 23 |
| Profit before tax | −22 | −190 | 24 | 10 | −59 | −58 | −134 | −158 | −155 | 73 | 127 | 1 531 | −45 | 74 | −107 | −119 | −6 |
| Tax | −6 | −53 | 7 | 3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −137 | 18 | 7 | −47 | −58 | −134 | −158 | −155 | 73 | 127 | 1 531 | −45 | 74 | −107 | −119 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 974 | 7 062 | 7 104 | 7 114 | 7 158 | 6 857 | 6 860 | 6 835 | 6 720 | 6 836 | 6 016 | 6 832 | 4 821 | 3 881 | 3 860 | 3 855 | 3 885 |
| Equity | 1 050 | 913 | 931 | 938 | 892 | 834 | 700 | 542 | 387 | 460 | 587 | 2 118 | 2 073 | 427 | 320 | 201 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 899 | 6 140 | 6 157 | 6 163 | 6 254 | 6 011 | 6 160 | 6 293 | 6 333 | 6 376 | 5 429 | 4 714 | 2 748 | 3 454 | 3 540 | 3 655 | 3 690 |
| Total debt | 5 924 | 6 149 | 6 173 | 6 176 | 6 267 | 6 024 | 6 160 | 6 293 | 6 333 | 6 376 | 5 429 | 4 714 | 2 748 | 3 454 | 3 540 | 3 655 | 3 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timber Hill As | Company | 50.0% | 50.0% | 2024 |
Gelco As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannecke Helle Riisøen | Chief Executive Officer | 0 companies |
| Leif Erichsen | Chief Executive Officer | 0 companies |