| Revenue | NOK 33,7M | +7% |
| EBITDA | NOK -1,5M | -206% |
| Net profit | NOK -4,1M | -230% |
| Total assets | NOK 39,7M | -2% |
| Equity | NOK 12,6M | -25% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 300 | 21 249 | 19 083 | 19 314 | 20 377 | 20 624 | 22 088 | 23 448 | 22 053 | 21 762 | 21 741 | 25 734 | 27 877 | 28 917 | 28 378 | 31 546 | 33 689 |
| Staff expenses | −8 722 | −10 020 | −10 969 | −9 842 | −10 706 | −10 602 | −11 082 | −11 558 | −11 749 | −12 525 | −13 579 | −14 974 | −15 218 | −16 719 | −16 880 | −20 900 | −20 487 |
| EBITDA | 1 698 | 806 | 2 286 | 2 366 | 2 239 | 2 237 | 2 544 | 3 476 | 1 167 | 776 | −356 | 706 | 3 769 | 2 353 | 2 512 | −500 | −1 528 |
| Depreciation & amort. | −1 476 | −1 496 | −1 642 | −1 683 | −1 607 | −1 599 | −1 652 | −1 444 | −1 503 | −1 405 | −1 373 | −1 167 | −1 287 | −1 331 | −1 486 | 4 530 | −1 470 |
| EBIT | 221 | −691 | 644 | 683 | 632 | 638 | 892 | 2 032 | −336 | −628 | −1 728 | −461 | 2 481 | 1 021 | 1 026 | 4 030 | −2 998 |
| Net financials | −795 | −1 253 | −555 | −559 | −427 | −394 | −143 | −81 | −92 | −108 | −149 | −226 | −159 | −98 | −349 | −876 | −1 097 |
| Profit before tax | −574 | −1 943 | 89 | 124 | 205 | 244 | 748 | 1 951 | −428 | −736 | −1 878 | −686 | 2 322 | 923 | 677 | 3 154 | −4 095 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −574 | −1 943 | 89 | 124 | 205 | 244 | 748 | 1 951 | −428 | −736 | −1 878 | −686 | 2 322 | 923 | 677 | 3 154 | −4 095 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 896 | 22 168 | 22 029 | 21 114 | 20 490 | 20 012 | 21 232 | 22 213 | 21 210 | 26 055 | 25 077 | 25 266 | 25 699 | 26 990 | 30 736 | 40 516 | 39 748 |
| Equity | 9 895 | 7 952 | 8 049 | 8 173 | 8 379 | 8 623 | 9 685 | 11 636 | 11 208 | 11 964 | 10 086 | 9 399 | 11 722 | 12 828 | 13 504 | 16 659 | 12 563 |
| Long-term debt | 11 678 | 11 093 | 11 442 | 10 749 | 10 030 | 9 312 | 9 232 | 8 463 | 7 693 | 11 124 | 10 075 | 10 959 | 9 776 | 9 339 | 11 843 | 10 431 | 9 355 |
| Short-term debt | 2 324 | 3 123 | 2 539 | 2 192 | 2 082 | 2 077 | 2 315 | 2 115 | 2 309 | 2 967 | 4 917 | 4 908 | 4 201 | 4 824 | 5 389 | 13 427 | 17 830 |
| Total debt | 14 001 | 14 216 | 13 981 | 12 941 | 12 112 | 11 390 | 11 547 | 10 578 | 10 002 | 14 091 | 14 991 | 15 867 | 13 977 | 14 162 | 17 232 | 23 858 | 27 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MF Deputy Member | Deputy Member | 2022 | — | — |
TM Deputy Member | Deputy Member | 2024 | — | — |
KU Deputy Member | Deputy Member | 2022 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2024 | — | — |
JK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Billy Robert Fredagsvik | Deputy Member | 0 companies |
| Ole-Morten Sørvig | Chief Executive Officer | 0 companies |
| Marianne Farstad | Deputy Member | 0 companies |
| Torill Marit Pettersen | Deputy Member | 0 companies |
| Kolbjørn Ulvan | Deputy Member | 0 companies |
| Randi Storsve Lundquist | Deputy Member | 0 companies |
| Bente Kristin Øyen | Deputy Member | 0 companies |
| Janne Karin Sirivik | Deputy Member | 0 companies |
| Aleksander Søreng | Board of Directors | 0 companies |
| Geir Egil Meland | Deputy Chairman | 0 companies |
| Synnøve Aukan | Board of Directors | 0 companies |
| Lene Dahlø Skarsvåg | Board of Directors | 0 companies |
| Vidar Andrev Oskarson | Board of Directors | 0 companies |
| Tone Småge Måsøval | Deputy Chairman | 0 companies |
| Heidi Synnøve Taraldsen | Board of Directors | 0 companies |
| Ove Haugen | Chairman | 0 companies |
| Svein Eilif Holm | Board of Directors | 0 companies |