| Revenue | NOK 862K | +48% |
| EBITDA | NOK 463K | +221% |
| Net profit | NOK 312K | +386% |
| Total assets | NOK 4M | +8% |
| Equity | NOK 3,7M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 348 | 868 | 833 | 721 | 1 004 | 1 012 | 614 | 869 | 933 | 758 | 587 | 516 | 531 | 739 | 544 | 583 | 862 |
| Staff expenses | −0 | −332 | −323 | −340 | −334 | −344 | −322 | −321 | −321 | −40 | −0 | −0 | −0 | −0 | −180 | −240 | −180 | −158 |
| EBITDA | 0 | 859 | 339 | 269 | 226 | 496 | 481 | 84 | 295 | 682 | 548 | 403 | 281 | 320 | 314 | 64 | 144 | 463 |
| Depreciation & amort. | −0 | −230 | −321 | −337 | −335 | −342 | −322 | −311 | −216 | −139 | −114 | −104 | −57 | −56 | −62 | −62 | −62 | −62 |
| EBIT | 0 | 629 | 18 | −68 | −109 | 154 | 159 | −227 | 79 | 543 | 433 | 300 | 224 | 264 | 252 | 1 | 81 | 400 |
| Net financials | 0 | 36 | −75 | −13 | 38 | 18 | 88 | −20 | 12 | 8 | −85 | −90 | −80 | 5 | 1 | −194 | 1 | 0 |
| Profit before tax | 0 | 665 | −57 | −81 | −71 | 172 | 247 | −247 | 91 | 551 | 349 | 210 | 144 | 269 | 253 | −193 | 82 | 400 |
| Tax | −0 | 186 | −15 | −23 | −20 | 48 | 90 | −0 | −0 | 122 | 68 | 40 | 30 | 59 | 56 | −10 | 18 | 88 |
| Net profit | 0 | 479 | −42 | −58 | −51 | 124 | 157 | −247 | 91 | 429 | 280 | 169 | 114 | 210 | 197 | −183 | 64 | 312 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 220 | 7 345 | 7 502 | 7 712 | 8 094 | 8 506 | 8 418 | 8 435 | 8 945 | 8 837 | 7 895 | 5 024 | 5 204 | 5 482 | 3 604 | 3 671 | 3 976 |
| Equity | — | 2 165 | 2 123 | 2 065 | 2 013 | 2 137 | 2 294 | 2 047 | 2 138 | 2 567 | 2 848 | 3 017 | 3 131 | 3 341 | 3 538 | 3 355 | 3 420 | 3 732 |
| Long-term debt | 0 | 12 | 40 | 5 340 | 5 590 | 5 805 | 5 980 | 6 267 | 6 175 | 6 221 | 5 741 | 4 809 | 1 827 | 1 833 | 1 843 | 81 | 34 | 34 |
| Short-term debt | 0 | 6 043 | 5 182 | 97 | 108 | 151 | 232 | 104 | 121 | 157 | 248 | 69 | 66 | 30 | 101 | 168 | 217 | 210 |
| Total debt | 0 | 6 055 | 5 222 | 5 437 | 5 698 | 5 957 | 6 212 | 6 371 | 6 297 | 6 378 | 5 989 | 4 878 | 1 893 | 1 862 | 1 944 | 249 | 251 | 244 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif-Erik Limstrand | Board of Directors | 0 companies |
| Jan-Petter Olsen | Chairman | 0 companies |
| Torstein Svendsgård | Board of Directors | 0 companies |
| Svein Olsen | Chairman | 0 companies |
| Bjørn Kristian Kildal | Chairman | 0 companies |