| Revenue | NOK 7,8M | +5% |
| EBITDA | NOK 4,7M | -9% |
| Net profit | NOK 1,7M | -35% |
| Total assets | NOK 331,3M | +0% |
| Equity | NOK 46,7M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 410 | 9 452 | 8 928 | 9 060 | 9 889 | 6 751 | 6 245 | 8 398 | 6 512 | 6 853 | 6 408 | 6 129 | 6 591 | 7 472 | 7 849 |
| Staff expenses | −165 | −195 | −141 | −176 | −196 | −171 | −171 | −186 | −194 | −205 | −217 | −217 | −228 | −285 | −297 |
| EBITDA | 7 192 | 7 110 | 6 627 | 6 832 | 7 061 | 5 380 | 5 629 | 5 749 | 5 391 | 5 445 | 5 503 | 4 847 | 5 494 | 5 239 | 4 747 |
| Depreciation & amort. | −1 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −27 | −47 | −47 | −54 |
| EBIT | 7 191 | 7 106 | 6 624 | 6 828 | 7 057 | 5 377 | 5 625 | 5 746 | 5 388 | 5 442 | 5 500 | 4 820 | 5 447 | 5 192 | 4 694 |
| Net financials | −5 240 | −5 337 | 4 605 | 4 155 | 3 352 | 2 562 | 1 820 | 1 667 | 1 639 | 1 861 | 1 384 | 1 020 | 1 460 | 2 528 | 2 956 |
| Profit before tax | 1 951 | 1 770 | 11 229 | 2 673 | 3 706 | 2 815 | 3 805 | 4 079 | 3 749 | 3 581 | 4 116 | 3 801 | 3 987 | 2 664 | 1 738 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 951 | 1 770 | 2 019 | 2 673 | 3 706 | 2 815 | 3 805 | 4 079 | 3 749 | 3 581 | 4 116 | 3 801 | 3 987 | 2 664 | 1 738 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 045 | 327 185 | 326 995 | 328 051 | 327 939 | 327 982 | 328 557 | 329 579 | 330 023 | 330 408 | 331 075 | 331 132 | 331 544 | 331 443 | 331 350 |
| Equity | 2 196 | 3 966 | 5 985 | 8 659 | 12 364 | 15 179 | 18 985 | 23 063 | 26 812 | 30 393 | 34 510 | 38 310 | 42 297 | 44 961 | 46 698 |
| Long-term debt | 323 150 | 321 496 | 319 695 | 317 981 | 315 295 | 312 625 | 309 456 | 306 166 | 302 805 | 299 553 | 296 095 | 292 145 | 288 537 | 286 182 | 284 337 |
| Short-term debt | 1 699 | 1 723 | 1 315 | 1 411 | 280 | 177 | 116 | 351 | 407 | 462 | 471 | 677 | 710 | 300 | 314 |
| Total debt | 324 849 | 323 219 | 321 010 | 319 392 | 315 574 | 312 803 | 309 572 | 306 516 | 303 211 | 300 015 | 296 566 | 292 821 | 289 247 | 286 482 | 284 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2025 | — | — |
HA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunnar Schmidt | Deputy Member | 0 companies |
| Hilde Agathe Heggelund | Deputy Member | 0 companies |
| Ann-Cathrin Nyberg | Board of Directors | 0 companies |
| Sigrid Ingeborg Rannem | Board of Directors | 0 companies |
| Eyvind Skaar | Board of Directors | 0 companies |
| Mads Skotheimsvik | Board of Directors | 0 companies |
| Erik Heier Sødal | Board of Directors | 0 companies |
| Frode Mycklebye | Board of Directors | 0 companies |
| Øyvind Rutledal | Chairman | 0 companies |