| Revenue | NOK 76,2M | -10% |
| EBITDA | NOK -4,9M | -873% |
| Net profit | NOK -8,2M | -423% |
| Total assets | NOK 19M | -30% |
| Equity | NOK -2,1M | -134% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 511 | 79 445 | 95 297 | 84 711 | 76 171 |
| Staff expenses | −9 704 | −9 825 | −11 296 | −11 235 | −11 153 |
| EBITDA | 1 581 | 3 337 | 1 248 | −505 | −4 916 |
| Depreciation & amort. | −671 | −694 | −743 | −884 | −775 |
| EBIT | 910 | 2 643 | 505 | −1 389 | −5 691 |
| Net financials | −164 | −167 | −168 | −173 | −2 483 |
| Profit before tax | 746 | 2 476 | 337 | −1 562 | −8 174 |
| Tax | −105 | −0 | −0 | −0 | −0 |
| Net profit | 852 | 2 476 | 337 | −1 562 | −8 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 622 | 24 058 | 27 040 | 27 014 | 18 970 |
| Equity | 5 269 | 7 345 | 7 682 | 6 120 | −2 054 |
| Long-term debt | 0 | 227 | 189 | 2 554 | 2 144 |
| Short-term debt | 13 353 | 16 487 | 19 169 | 18 340 | 18 881 |
| Total debt | 13 353 | 16 713 | 19 358 | 20 893 | 21 025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 1988 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Robert Smestad | Chief Executive Officer | 0 companies |
| Stian Walseth | Chief Executive Officer | 0 companies |
| Trond Bentestuen | Board of Directors | 0 companies |
| Fred Haukås | Chairman | 0 companies |
| Laila Smestad | Chairman | 0 companies |
| David Langbråten Smestad | Chairman | 0 companies |