Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smith & Bull AS
AS
Active
Org 947201042
Norderhov, 3512
Hønefoss
Wholesale of hides, skins and leather
·
NACE 4624
Est. 1987 · 39 years old
8 employees
www.skinnlaaven.no
Monitor
Share
Norway
/
Companies
/
Wholesale of hides, skins and leather
/
Smith & Bull AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
19M
14M
9M
5M
0M
2020: 13M
13M
2020
2021: 14M (+8% vs 2020)
14M
+8%
2021
2022: 15M (+7% vs 2021)
15M
+7%
2022
2023: 15M (0% vs 2022)
15M
0%
2023
2024: 14M (-7% vs 2023)
14M
-7%
2024
EBITDA
NOK millions
2M
1M
-1M
-2M
-3M
2020: -2M
-2M
2020
2021: 1M (+150% vs 2020)
1M
+150%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -1M
-1M
2023
2024: -2M (-100% vs 2023)
-2M
-100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
14 053
14 890
14 867
14 225
12 541
Staff expenses
−4 427
−4 110
−4 023
−4 231
−4 156
EBITDA
−1 617
−781
−420
869
−1 804
Depreciation & amort.
−101
−125
−79
−82
−148
EBIT
−1 718
−906
−499
787
−1 952
Net financials
−89
−62
−77
−91
−90
Profit before tax
−1 807
−968
−576
696
−2 042
Tax
−0
−0
−29
−17
−319
Net profit
−1 807
−968
−547
713
−1 723
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
7 959
9 268
9 461
9 328
8 990
Equity
331
2 138
3 106
3 552
2 778
Long-term debt
4 263
3 661
2 062
2 766
2 874
Short-term debt
3 365
3 469
4 293
3 010
3 338
Total debt
7 628
7 130
6 355
5 776
6 212
Financial ratios
5-year trend
EBITDA margin
−11,5 %
This company
15,8 %
Market median
This company
Market median
173% below market
2020
2024
Equity ratio
4,2 %
This company
38,2 %
Market median
This company
Market median
89% below market
2020
2024
Return on equity
−545,1 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2020
2024
Net profit margin
−12,9 %
This company
8,1 %
Market median
This company
Market median
259% below market
2020
2024
Asset turnover
1,77×
This company
1,12×
Market median
This company
Market median
58% above market
2020
2024
Debt / equity
23,01×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smith & Bull AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
