| Revenue | NOK 6,3M | -28% |
| EBITDA | NOK 1,2M | -71% |
| Net profit | NOK -2M | -288% |
| Total assets | NOK 31,1M | -10% |
| Equity | NOK 12,9M | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 2 506 | 3 707 | 3 975 | 4 845 | 5 094 | 5 455 | 5 535 | 5 630 | 7 688 | 4 332 | 6 218 | 5 182 | 8 973 | 5 858 | 8 753 | 6 268 |
| Staff expenses | −0 | −0 | −0 | −51 | −85 | −122 | −130 | −168 | −58 | −472 | −255 | −289 | −393 | −452 | −439 | −425 | −417 |
| EBITDA | 277 | 1 731 | 2 766 | 2 823 | 3 479 | 3 870 | 3 613 | 2 875 | 3 075 | 4 632 | 1 652 | 3 336 | 2 251 | 4 909 | 1 995 | 4 221 | 1 229 |
| Depreciation & amort. | −44 | −1 058 | −1 941 | −2 291 | −2 318 | −2 283 | −1 922 | −1 912 | −1 895 | −814 | −1 212 | −2 436 | −2 499 | −2 407 | −1 060 | −352 | −462 |
| EBIT | 233 | 674 | 825 | 532 | 1 161 | 1 587 | 1 691 | 963 | 1 180 | 3 818 | 440 | 900 | −248 | 2 503 | 936 | 3 869 | 767 |
| Net financials | −160 | 63 | −3 283 | 228 | 2 933 | −1 211 | 2 637 | −8 865 | −3 573 | −955 | 508 | −813 | 21 384 | 104 | −5 468 | −2 220 | −2 803 |
| Profit before tax | −1 | 737 | −2 458 | 761 | 4 094 | 377 | 4 328 | −7 902 | −2 393 | 2 863 | 948 | 87 | 21 136 | 2 607 | −4 532 | 1 649 | −2 036 |
| Tax | −0 | 636 | −668 | 17 | 2 147 | 498 | −174 | −290 | −689 | 561 | −93 | 19 | −0 | 487 | 31 | 595 | −56 |
| Net profit | −1 | 101 | −1 790 | 744 | 1 947 | −121 | 4 502 | −7 612 | −1 704 | 2 302 | 1 041 | 68 | 21 136 | 2 120 | −4 564 | 1 054 | −1 980 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 479 | 21 222 | 36 972 | 36 373 | 33 757 | 41 852 | 44 994 | 40 975 | 38 067 | 27 412 | 36 150 | 32 546 | 51 842 | 47 631 | 36 456 | 34 632 | 31 122 |
| Equity | 5 969 | 7 670 | 5 880 | 5 524 | 7 231 | 11 343 | 15 845 | 8 234 | 6 529 | 7 132 | 8 173 | 8 240 | 26 376 | 18 430 | 13 866 | 14 920 | 12 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 664 | 29 898 | 28 689 | 32 267 | 31 076 | 15 275 | 23 199 | 23 737 | 19 015 | 23 321 | 21 469 | 17 846 | 16 554 |
| Short-term debt | 375 | 255 | 441 | 1 749 | 863 | 610 | 459 | 474 | 462 | 5 005 | 4 779 | 569 | 6 450 | 5 880 | 1 120 | 1 866 | 1 629 |
| Total debt | 1 511 | 13 552 | 31 092 | 30 849 | 26 527 | 30 509 | 29 149 | 32 741 | 31 537 | 20 280 | 27 978 | 24 306 | 25 465 | 29 201 | 22 590 | 19 712 | 18 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Are Menes Hoddevik | Chief Executive Officer | 0 companies |
| Steinar Jarle Hoddevik | Chairman | 0 companies |
| Arnstein Neset | Board of Directors | 0 companies |
| Stig Are Hoddevik | Board of Directors | 0 companies |