| Revenue | NOK 0 | — |
| EBITDA | NOK -877K | +22% |
| Net profit | NOK 2,7M | +301% |
| Total assets | NOK 15,2M | +23% |
| Equity | NOK 9,5M | +39% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −514 | −470 | −540 | −794 | −580 | −708 | −963 | −935 | −989 | −1 054 | −793 |
| EBITDA | −610 | −572 | −662 | −880 | −659 | −808 | −1 058 | −1 039 | −1 064 | −1 129 | −877 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −610 | −572 | −662 | −880 | −659 | −808 | −1 058 | −1 039 | −1 064 | −1 129 | −877 |
| Net financials | −405 | −6 225 | 6 023 | 23 308 | −1 336 | −5 849 | 5 509 | −8 675 | 13 808 | −213 | 3 569 |
| Profit before tax | −1 015 | −6 797 | 5 361 | 22 429 | −1 996 | −6 657 | 4 451 | −9 715 | 12 744 | −1 342 | 2 692 |
| Tax | −288 | −1 840 | 1 330 | 5 384 | −224 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −727 | −4 957 | 4 030 | 17 044 | −1 771 | −6 657 | 4 451 | −9 715 | 12 744 | −1 342 | 2 692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 293 | 12 676 | 6 262 | 26 847 | 24 157 | 20 074 | 25 571 | 14 920 | 19 542 | 12 329 | 15 172 |
| Equity | 823 | 841 | 881 | 4 801 | 3 826 | 169 | 5 130 | −4 585 | 8 159 | 6 817 | 9 509 |
| Long-term debt | 12 460 | 11 781 | 5 322 | 3 459 | 20 275 | 19 832 | 20 359 | 19 425 | 11 295 | 5 428 | 5 595 |
| Short-term debt | 11 | 53 | 60 | 18 587 | 56 | 73 | 83 | 80 | 88 | 85 | 68 |
| Total debt | 12 471 | 11 834 | 5 381 | 22 046 | 20 331 | 19 904 | 20 441 | 19 505 | 11 383 | 5 512 | 5 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zico As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mildrid Jorunn Haugland | Deputy Member | 0 companies |
| Tolleiv Johan Haugland | Chairman | 0 companies |