| Revenue | NOK 23,5M | +30% |
| EBITDA | NOK 1,8M | -2% |
| Net profit | NOK 1,5M | -3% |
| Total assets | NOK 9,1M | +22% |
| Equity | NOK 5,1M | +40% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 823 | 12 847 | 17 367 | 17 546 | 20 619 | 17 801 | 20 794 | 22 771 | 18 994 | 14 456 | 15 327 | 11 847 | 19 308 | 19 409 | 20 791 | 18 014 | 23 453 |
| Staff expenses | −4 105 | −3 496 | −3 849 | −4 442 | −4 874 | −4 886 | −5 254 | −5 625 | −5 654 | −5 071 | −5 016 | −4 642 | −5 265 | −5 062 | −5 129 | −4 777 | −5 073 |
| EBITDA | 2 904 | 2 208 | 639 | 2 007 | 2 408 | 431 | 1 | 894 | −539 | −421 | 276 | −635 | 525 | 1 345 | 2 465 | 1 876 | 1 835 |
| Depreciation & amort. | −88 | −51 | −97 | −89 | −89 | −89 | −64 | −21 | −46 | −184 | −163 | −159 | −159 | −138 | −0 | −0 | −0 |
| EBIT | 2 815 | 2 157 | 542 | 1 918 | 2 320 | 342 | −63 | 872 | −585 | −605 | 114 | −794 | 366 | 1 207 | 2 465 | 1 876 | 1 835 |
| Net financials | 304 | 74 | 448 | −474 | 91 | 81 | 70 | 49 | 15 | 13 | 5 | −8 | 0 | −10 | −120 | 59 | 76 |
| Profit before tax | 3 119 | 2 231 | 989 | 1 444 | 2 410 | 423 | 7 | 921 | −570 | −591 | 119 | −801 | 367 | 1 197 | 2 345 | 1 935 | 1 911 |
| Tax | 866 | 648 | 188 | 550 | 677 | 123 | 2 | 253 | −134 | −126 | 40 | −176 | 81 | 262 | 516 | 427 | 450 |
| Net profit | 2 253 | 1 583 | 801 | 894 | 1 733 | 300 | 5 | 669 | −436 | −465 | 79 | −625 | 286 | 935 | 1 829 | 1 507 | 1 460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 707 | 10 461 | 12 210 | 7 551 | 7 995 | 7 435 | 8 023 | 8 991 | 8 021 | 6 566 | 6 889 | 6 630 | 8 895 | 8 175 | 10 583 | 7 457 | 9 125 |
| Equity | 5 893 | 7 476 | 2 795 | 789 | 822 | 873 | 878 | 1 547 | 1 111 | 646 | 850 | 225 | 511 | 1 446 | 2 148 | 3 656 | 5 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 829 | 2 986 | 9 415 | 6 761 | 7 173 | 6 562 | 7 145 | 7 444 | 6 911 | 5 920 | 2 360 | 2 726 | 4 705 | 3 212 | 4 805 | 3 802 | 4 009 |
| Total debt | 3 814 | 2 986 | 9 415 | 6 761 | 7 173 | 6 562 | 7 145 | 7 444 | 6 911 | 5 920 | 6 039 | 6 405 | 8 385 | 6 729 | 8 435 | 3 802 | 4 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 1999 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojs Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Utne Skjæveland | Deputy Member | 0 companies |
| Gunnar Olufsen | Chief Executive Officer | 0 companies |
| Ole Johnny Skjæveland | Chairman | 0 companies |